Alicon Castalloy profit and loss

Latest FY26

Revenue: ₹1,776cr+3.2% on FY25
EBITDA: ₹195cr0.0% on FY25
Net profit: ₹34.4cr−25.7% on FY25
EPS: ₹21.09−25.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,931	1,776	1,720	1,559	1,401	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	3.0	8.7	3.4	3.8	3.5
	1,934	1,784	1,724	1,563	1,405
	1,098	966	854	745	688
	4.2	7.8	38.7	4.5	34.4
	−33.3	−23.4	5.2	6.5	−10.2
	217	212	203	200	165
	38.6	42.8	44.5	40.7	31.2
	108	106	91.3	77.5	63.6
	444	418	425	408	371
	1,876	1,730	1,662	1,482	1,343
	201	195	194	195	153
	93.3	88.7	103	118	89.9
Profit
	57.8	54.7	62.1	80.9	62.1
	−5.0	−7.6	0.0	0.0	0.0
	52.8	47.1	62.1	80.9	62.1
	19.8	17.4	20.6	25.1	18.8
	−3.6	−4.7	−4.9	−5.5	−11.0
	16.2	12.7	15.8	19.6	7.8
	0.0	0.0	0.0	0.0	2.9
	36.6	34.4	46.4	61.3	57.2
	36.6	34.4	46.4	61.3	57.2
	2.5	7.8	−0.3	2.5	−0.1
	39.1	42.2	46.1	63.8	57.1
	—	—	45.7	—	—
Per share
	₹22.39	₹21.09	₹28.36	₹38.04	₹31.92
	₹22.34	₹21.01	₹28.12	₹37.71	₹31.92
Other comprehensive income — detail
	2.5	7.8	−0.3	—	—
	—	−3.3	—	—	0.3
	−0.3	−0.8	0.3	—	—
	—	—	—	0.5	0.4
	—	10.2	—	—	—
	1.4	0.0	—	—	—
	—	—	—	−3.0	0.0
	—	—	45.7	—	—
Per share — as-filed variants
	₹22.39	₹21.09	₹28.36	₹38.04	₹31.92
	₹22.34	₹21.01	₹28.12	₹37.71	₹31.92
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	862	825	823	804	689
	44.6%	46.5%	47.8%	51.5%	49.2%
Adjusted (ex-exceptional items) — derived
	57.8	54.7	62.1	80.9	62.1
	−5.0	−7.6	0.0	0.0	0.0
	40.0	40.0	46.4	61.3	57.2
	₹24.51	₹24.48	₹28.36	₹38.04	₹31.92

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ALICON₹859.80

Alicon Castalloy Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersMUNJALAU PRECAM IGARASHI KROSS JAYBARMARU BHARATSE ASAL NDRAUTOMcap ₹1,405 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,401.2	1,559.4	1,720.4	1,775.7	1,931.2
Other Income	3.5	3.8	3.4	8.7	3.0
Total Income	1,404.7	1,563.2	1,723.8	1,784.5	1,934.2
Expenses
+ Cost of Materials Consumed	687.7	744.8	853.9	965.9	1,098.3
+ Purchases of Stock-in-Trade	34.4	4.5	38.7	7.8	4.2
+ Changes in Inventories	-10.2	6.5	5.2	-23.4	-33.3
+ Employee Benefit Expense	164.9	200.0	203.2	212.4	216.7
+ Finance Costs	31.2	40.7	44.5	42.8	38.6
+ Depreciation & Amortisation	63.6	77.5	91.3	105.8	107.8
+ Other Expenses	371.0	408.2	425.0	418.5	444.1
Total Expenses	1,342.5	1,482.3	1,661.7	1,729.8	1,876.4
EBITDA	153.4	195.3	194.5	194.6	201.1
EBIT	89.9	117.8	103.2	88.7	93.3
Profit
PBT before Exceptional Items	62.1	80.9	62.1	54.7	57.8
+ Exceptional Items	0.0	0.0	0.0	-7.6	-5.0
Pretax Income	62.1	80.9	62.1	47.1	52.8
+ Current Tax	18.8	25.1	20.6	17.4	19.8
+ Deferred Tax	-11.0	-5.5	-4.9	-4.7	-3.6
Tax Expense	7.8	19.6	15.8	12.7	16.2
+ Net Movement in Regulatory Deferral Balances	2.9	0.0	0.0	0.0	0.0
Net Income	57.2	61.3	46.4	34.4	36.6
+ Net Income — Continuing Ops	57.2	61.3	46.4	34.4	36.6
+ Other Comprehensive Income	-0.1	2.5	-0.3	7.8	2.5
Total Comprehensive Income	57.1	63.8	46.1	42.2	39.1
Net Income to Common	—	—	45.7	—	—
Per Share
Basic EPS	31.92	38.04	28.36	21.09	22.39
Diluted EPS	31.92	37.71	28.12	21.01	22.34
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.3	7.8	2.5
+ Items NOT to be Reclassified to P&L	0.3	—	—	-3.3	—
+ Tax on Items NOT to be Reclassified	—	—	0.3	-0.8	-0.3
+ Tax on Items NOT to be Reclassified — alt tag	0.4	0.5	—	—	—
+ Items to be Reclassified to P&L	—	—	—	10.2	—
+ Tax on Items to be Reclassified	—	—	—	0.0	1.4
+ Tax on Items to be Reclassified — alt tag	0.0	-3.0	—	—	—
Comprehensive Income — Owners of Parent	—	—	45.7	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	31.92	38.04	28.36	21.09	22.39
Diluted EPS — Continuing Operations	31.92	37.71	28.12	21.01	22.34
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	689.3	803.5	822.6	825.5	861.9
Gross Margin %	49.19	51.53	47.82	46.49	44.63
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	62.1	80.9	62.1	54.7	57.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-7.6	-5.0
Net Income Adj (tax-effected)	57.2	61.3	46.4	40.0	40.0
EPS Adj	31.92	38.04	28.36	24.48	24.51
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Filed Debt Equity	—	—	—	0.00	0.48
Filed Dscr	—	—	—	0.00	2.78
Filed Iscr	—	—	—	0.00	2.86
Paid Up Equity Capital	8.1	8.1	8.1	8.2	8.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.