| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 3,000 | — | — | |
| 89.4 | 89.4 | 16.8 | |
| 20.0 | 20.0 | — | |
| 186 | 186 | 137 | |
| 3,116 | — | — | |
| 96.2 | 96.2 | 121 | |
| ₹249.29 | — | — | |
| 670 | 670 | 432 | |
| 27.7% | 27.7% | 31.8% | |
| 0.06× | — | — | |
| 8.72× | — | — | |
| 23.47× | — | — | |
| 28.26× | — | — | |
Reference items — trailing FY values | |||
| 357 | 353 | 325 | |
| 133 | 123 | 92.5 | |
| 110 | 101 | 74.2 | |
| — | −32.4 | −19.9 | |
| −52.0 | −52.0 | −67.8 | |
| — | −52.2 | −69.1 | |
| — | 19.6 | 47.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 2,999.9 | |
| - Cash, Equiv & ST Investments | 16.8 | 89.4 | 89.4 | |
| + Minority Interest | — | 20.0 | 20.0 | |
| + Total Debt | 137.4 | 185.6 | 185.6 | |
| Enterprise Value | — | — | 3,116.1 | |
| Net Debt (memo) | 120.6 | 96.2 | 96.2 | |
| EV per Share | — | — | 249.29 | |
| Total Capital | 432.2 | 670.4 | 670.4 | |
| Total Debt/Total Capital | 31.79 | 27.69 | 27.69 | |
| Total Debt/EV | — | — | 0.06 | |
| EV/Sales | — | — | 8.72 | |
| EV/EBITDA | — | — | 23.47 | |
| EV/EBIT | — | — | 28.26 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 324.9 | 352.5 | 357.4 | |
| EBITDA | 92.5 | 123.0 | 132.7 | |
| EBIT | 74.2 | 101.2 | 110.3 | |
| Operating Cash Flow | -19.9 | -32.4 | — | |
| Free Cash Flow | -67.8 | -52.0 | -52.0 | |
| FCFF (free cash flow to the firm) | -69.1 | -52.2 | — | |
| Capital Expenditure | 47.9 | 19.6 | — | |