In ₹ Crore except Per Share Latest Annual	AGIIL FY26	ASHIANA FY26	RAYMONDREL FY26	KOLTEPATIL FY26	Peer Average
Valuation — at last close
P/E	30.93×	28.49×	◆ 11.91×	—	20.20× +53%
P/B	6.45×	3.99×	◆ 2.30×	3.43×	3.24× +99%
EV/EBITDA	25.26×	22.11×	9.55×	◆ -70.30×	-12.88× +296%
Market Cap	₹3,000 Cr	₹3,433 Cr	₹3,609 Cr	₹4,134 Cr	₹3,725 Cr -19%
Growth
Revenue CAGR 3Y	—	◆ 41.04%	—	-20.96%	10.04%
Revenue CAGR 5Y	—	◆ 36.41%	—	1.22%	18.81%
Net Income CAGR 3Y	—	61.73%	—	—	61.73%
Revenue YoY (latest Q)	5.27%	-63.30%	7.47%	◆ 1016.49%	320.22% -98%
Net Income YoY (latest Q)	37.60%	2.99%	-11.83%	◆ 968.84%	320.00% -88%
Profitability
EBITDA Margin	◆ 34.89%	11.33%	14.94%	-8.32%	5.98% +483%
Net Income Margin	◆ 26.91%	10.31%	10.18%	-5.18%	5.10% +427%
Return on Common Equity	◆ 24.97%	14.52%	19.43%	-3.80%	10.05% +148%
Return on Capital Employed	◆ 20.15%	10.11%	18.28%	-7.27%	7.04% +186%
Return on Assets	◆ 6.84%	3.03%	4.31%	-0.59%	2.25% +204%
Credit & Quality
Total Debt/Equity	0.38×	◆ 0.36×	0.65×	0.95×	0.65× -42%
Interest Coverage	6.78×	◆ 69.58×	4.34×	-2.89×	23.68× -71%
Scale — latest FY
Revenue / Total Income	₹353 Cr	₹1,143 Cr	₹2,991 Cr	₹735 Cr	₹1,623 Cr -78%
Net Income	₹94.9 Cr	₹118 Cr	₹305 Cr	−₹38.1 Cr	₹128 Cr -26%
Total Assets	₹1,578 Cr	₹4,284 Cr	₹7,062 Cr	₹7,557 Cr	₹6,301 Cr -75%
EPS	₹7.76	₹11.99	₹45.52	₹-4.51	₹17.67 -56%
Book Value per Share	₹37.19	₹85.52	₹235.45	₹136.09	₹152.35 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.