In ₹ Crore except Per Share Latest Annual | AGIIL FY26 | ASHIANA FY26 | RAYMONDREL FY26 | KOLTEPATIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.80× | 29.17× | ◆ 12.52× | — | 20.85× +72% | |
| P/B | 7.16× | 4.09× | ◆ 2.42× | 3.29× | 3.29× +118% | |
| EV/EBITDA | 29.01× | 25.07× | 10.16× | ◆ -72.60× | 10.16× +185% | |
| Market Cap | ₹3,472 Cr | ₹3,515 Cr | ₹3,794 Cr | ₹3,963 Cr | ₹3,794 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 41.04% | — | -20.96% | 10.04% | |
| Revenue CAGR 5Y | — | ◆ 36.41% | — | 1.22% | 18.81% | |
| Net Income CAGR 3Y | — | 61.73% | — | — | 61.73% | |
| Revenue YoY (latest Q) | 5.27% | -63.30% | 40.69% | ◆ 1016.49% | 40.69% -87% | |
| Net Income YoY (latest Q) | 37.60% | 2.99% | -18.61% | ◆ 968.84% | 2.99% +1158% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 34.89% | 11.33% | 14.94% | -8.32% | 11.33% +208% | |
| Net Income Margin | ◆ 26.91% | 10.31% | 10.18% | -5.18% | 10.18% +164% | |
| Return on Common Equity | ◆ 19.57% | 13.72% | 19.43% | -3.21% | 13.72% +43% | |
| Return on Capital Employed | 16.55% | 9.59% | ◆ 18.28% | -6.19% | 9.59% +73% | |
| Return on Assets | ◆ 6.01% | 2.75% | 4.31% | -0.50% | 2.75% +119% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | ◆ 0.36× | 0.65× | 0.95× | 0.65× -42% | |
| Interest Coverage | 6.78× | ◆ 69.58× | 4.34× | -2.89× | 4.34× +56% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹353 Cr | ₹1,143 Cr | ₹2,991 Cr | ₹735 Cr | ₹1,143 Cr -69% | |
| Net Income | ₹94.9 Cr | ₹118 Cr | ₹305 Cr | −₹38.1 Cr | ₹118 Cr -20% | |
| Total Assets | ₹1,578 Cr | ₹4,284 Cr | ₹7,062 Cr | ₹7,557 Cr | ₹7,062 Cr -78% | |
| EPS | ₹7.76 | ₹11.99 | ₹45.52 | ₹-4.51 | ₹11.99 -35% | |
| Book Value per Share | ₹38.78 | ₹85.52 | ₹235.45 | ₹135.84 | ₹135.84 -71% | |