In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 84.6 | 82.4 | 82.4 | |
| + Investment Property | 190.6 | 197.5 | 197.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 8.9 | 21.9 | 21.9 | |
| + Other Non-current Assets | 4.1 | 7.0 | 7.0 | |
| Total Non-current Assets | 288.2 | 308.8 | 308.8 | |
| Current Assets | ||||
| + Inventories | 818.4 | 1,082.3 | 1,082.3 | |
| + Trade Receivables | 3.2 | 3.8 | 3.8 | |
| + Cash & Cash Equivalents | 16.8 | 89.4 | 89.4 | |
| + Other Bank Balances | 10.8 | 9.0 | 9.0 | |
| + Short-term Loans | 0.0 | 1.7 | 1.7 | |
| Current Financial Assets | 30.8 | 104.0 | 104.0 | |
| + Other Current Assets | 43.6 | 67.1 | 67.1 | |
| Total Current Assets | 908.1 | 1,269.4 | 1,269.4 | |
| Total Assets | 1,196.4 | 1,578.2 | 1,578.2 | |
| Equity | ||||
| + Equity Share Capital | 12.2 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 282.6 | 452.3 | 452.3 | |
| Equity — Owners of Parent | 294.8 | 464.8 | 464.8 | |
| + Minority Interest | — | 20.0 | 20.0 | |
| Total Equity | 294.8 | 484.8 | 484.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 97.5 | 125.5 | 125.5 | |
| Non-current Financial Liabilities | 97.5 | 125.5 | 125.5 | |
| + Provisions — Non-current | 0.9 | 1.0 | 1.0 | |
| Non-current Liabilities | 98.4 | 126.5 | 126.5 | |
| + Borrowings — Current | 39.9 | 60.1 | 60.1 | |
| + Trade Payables | 16.5 | 25.8 | 25.8 | |
| Current Financial Liabilities | 56.4 | 85.9 | 85.9 | |
| + Provisions — Current | 1.5 | 3.2 | 3.2 | |
| + Other Current Liabilities | 745.2 | 877.8 | 877.8 | |
| Current Liabilities | 803.1 | 966.9 | 966.9 | |
| Total Liabilities | 901.6 | 1,093.4 | 1,093.4 | |
| Total Equity & Liabilities | 1,196.4 | 1,578.2 | 1,578.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 15.4 | 16.0 | 16.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.6 | 1.9 | 1.9 | |
| + Dues to Other Creditors — Current | 14.9 | 24.0 | 24.0 | |