alphaveAGIIL₹277.80

Agi Infra Limited

Annual Quarterly₹ CrorePeersASHIANA RAYMONDREL KOLTEPATIL ARVSMART MARATHON RUSTOMJEE MANINFRA HUBTOWNMcap ₹3,472 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	324.9	352.5	357.4
Other Income	12.6	9.7	10.9
Total Income	337.4	362.2	368.2
Expenses
+ Cost of Materials Consumed	330.7	348.5	396.7
+ Changes in Inventories	-158.0	-179.5	-233.4
+ Employee Benefit Expense	42.9	43.1	42.9
+ Finance Costs	12.7	14.9	16.1
+ Depreciation & Amortisation	18.3	21.8	22.5
+ Other Expenses	16.7	17.4	18.4
Total Expenses	263.3	266.3	263.2
EBITDA	92.5	123.0	132.7
EBIT	74.2	101.2	110.3
Profit
PBT before Exceptional Items	74.1	96.0	105.1
Pretax Income	74.1	96.0	105.1
+ Current Tax	13.3	14.0	15.6
+ Deferred Tax	-5.8	-12.9	-12.9
Tax Expense	7.5	1.1	2.7
Net Income	66.7	94.9	102.4
+ Net Income — Continuing Ops	66.7	94.9	102.4
Total Comprehensive Income	66.7	94.9	102.4
Net Income to Common	66.7	94.9	102.4
Minority Interest	0.0	0.0	0.0
Per Share
Basic EPS	27.28	7.76	15.49
Diluted EPS	27.28	7.76	15.49
Other Comprehensive Income — detail
Comprehensive Income — Owners of Parent	66.7	94.9	102.4
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	27.28	7.76	15.49
Diluted EPS — Continuing Operations	27.28	7.76	15.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	152.1	183.5	194.0
Gross Margin %	46.83	52.06	54.30
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	74.1	96.0	105.1
Net Income Adj (tax-effected)	66.7	94.9	102.4
EPS Adj	27.28	7.76	15.49
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	1.00	1.00
Paid Up Equity Capital	12.2	12.5	12.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.