In ₹ Crore except Per Share Latest Annual	ABCAPITAL FY26	360ONE FY26	GROWW FY26	HUDCO FY26	Peer Average
Valuation — at last close
P/E	30.11×	104.36×	70.26×	◆ 7.33×	60.65× -50%
P/B	3.27×	5.59×	14.26×	◆ 1.34×	7.06× -54%
EV/EBITDA	—	18247.76×	◆ 61.10×	—	9154.43×
Market Cap	₹93,874 Cr	₹41,532 Cr	₹1.19L Cr	₹29,554 Cr	₹63,442 Cr +48%
Growth
Revenue CAGR 3Y	◆ 330.79%	22.94%	—	22.89%	22.91% +1344%
Revenue CAGR 5Y	◆ 176.62%	-10.94%	—	12.70%	0.88% +19970%
Net Income CAGR 3Y	◆ 180.23%	-7.28%	—	33.34%	13.03% +1283%
Revenue YoY (latest Q)	21.88%	-68.66%	◆ 33.39%	26.55%	-2.91% +853%
Net Income YoY (latest Q)	35.03%	◆ 386.84%	67.15%	35.05%	163.01% -79%
Profitability
EBITDA Margin	—	1.13%	◆ 63.28%	—	32.20%
NIM (banks)	◆ 4.54%	—	—	2.82%	2.82% +61%
Net Income Margin	17.79%	◆ 189.95%	53.28%	30.68%	91.30% -81%
Return on Common Equity	11.54%	6.12%	19.50%	◆ 20.20%	15.27% -24%
Return on Capital Employed	—	—	22.70%	—	22.70%
Return on Assets	2.01%	4.81%	◆ 18.20%	2.73%	8.58% -77%
Credit & Quality
Total Debt/Equity	4.82×	0.21×	◆ 0.00×	6.45×	2.22× +117%
Interest Coverage	—	-0.33×	◆ 718.62×	—	359.14×
Cost/Income (banks)	32.15%	—	—	◆ 9.70%	9.70% +231%
Scale — latest FY
Revenue / Total Income	₹17,473 Cr	₹208 Cr	₹3,059 Cr	₹13,150 Cr	₹5,472 Cr +219%
Net Income	₹3,109 Cr	₹395 Cr	₹1,630 Cr	₹4,034 Cr	₹2,020 Cr +54%
Total Assets	₹1.71L Cr	₹9,093 Cr	₹8,953 Cr	₹1.67L Cr	₹61,629 Cr +177%
EPS	₹11.9	₹9.8	₹2.72	₹20.15	₹10.89 +9%
Book Value per Share	₹109.56	₹183.04	₹13.4	₹109.78	₹102.07 +7%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.