| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 23,147 | 20,580 | 17,028 | 14,291 | 9,563 | ||
| 1.2 | 1.5 | 0.6 | 2.7 | 2.9 | ||
| 1,060 | 910 | 756 | 1,349 | 1,241 | ||
| 126 | 159 | 753 | 849 | 114 | ||
| 510 | 380 | 176 | 59.0 | 0.0 | ||
| 4.6 | 2.4 | 4.2 | 6.1 | 7.9 | ||
| 26,746 | 23,475 | 21,872 | 17,950 | 16,487 | ||
| 51,594 | 45,509 | 40,590 | 34,506 | 27,416 | ||
| 119 | 108 | 134 | 55.0 | 2,786 | ||
| 51,713 | 45,617 | 40,724 | 34,561 | 30,201 | ||
Expenses | ||||||
| 13,024 | 11,622 | 9,694 | 7,617 | 4,722 | ||
| 72.6 | 67.1 | 73.2 | 478 | 470 | ||
| 1,654 | 1,668 | 1,498 | 1,352 | 981 | ||
| 2,465 | 2,158 | 1,827 | 1,538 | 1,140 | ||
| 328 | 307 | 246 | 194 | 145 | ||
| 28,280 | 24,922 | 22,959 | 19,103 | 17,380 | ||
| 45,825 | 40,744 | 36,298 | 30,282 | 24,839 | ||
| 8,958 | 8,958 | — | — | — | ||
| 7,542 | 6,542 | 5,924 | 5,631 | 6,344 | ||
Profit | ||||||
| 5,888 | 4,874 | 4,426 | 4,278 | 5,363 | ||
| −53.9 | −53.9 | 0.0 | 0.0 | 0.0 | ||
| 5,834 | 4,820 | 4,426 | 4,278 | 5,363 | ||
| 1,541 | 1,300 | 1,410 | 1,107 | 926 | ||
| 108 | 108 | 51.2 | 36.1 | −115 | ||
| 1,649 | 1,407 | 1,461 | 1,143 | 811 | ||
| 523 | 451 | 417 | 304 | 273 | ||
| 4,708 | 3,864 | 3,410 | 3,439 | 4,824 | ||
| 4,185 | 3,412 | 2,965 | 3,135 | 4,552 | ||
| 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | ||
| 11.2 | −95.4 | −11.0 | 56.7 | −102 | ||
| 4,719 | 3,768 | 3,399 | 3,496 | 4,722 | ||
| 4,537 | 3,764 | 3,332 | 3,335 | 4,796 | ||
| 171 | 99.3 | 77.6 | 104 | 28.3 | ||
Per share | ||||||
| ₹17.10 | ₹14.41 | ₹12.79 | ₹13.05 | ₹19.84 | ||
| ₹16.89 | ₹14.24 | ₹12.67 | ₹12.95 | ₹19.77 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 11.2 | −95.4 | −11.0 | 56.7 | −102 | ||
| 5.2 | 18.0 | −57.5 | 56.4 | 0.4 | ||
| 1.5 | 3.2 | −9.1 | — | — | ||
| — | — | — | 20.9 | 0.7 | ||
| 63.1 | −99.5 | 33.1 | 21.8 | −112 | ||
| 55.6 | 10.7 | −4.4 | — | −10.3 | ||
| — | — | — | 0.6 | −10.3 | ||
| 4,643 | 3,753 | 3,306 | 3,356 | 4,755 | ||
| 76.3 | 15.1 | 92.4 | 140 | −33.6 | ||
Per share — as-filed variants | ||||||
| ₹17.10 | ₹14.41 | ₹12.74 | ₹13.05 | ₹19.84 | ||
| ₹16.89 | ₹14.24 | ₹12.62 | ₹12.95 | ₹19.77 | ||
| ₹0.00 | ₹0.00 | ₹0.05 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.05 | ₹0.00 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5,888 | 4,874 | 4,426 | 4,278 | 5,363 | ||
| −53.9 | −53.9 | 0.0 | 0.0 | 0.0 | ||
| 4,746 | 3,902 | 3,410 | 3,439 | 4,824 | ||
| ₹17.24 | ₹14.55 | ₹12.79 | ₹13.05 | ₹19.84 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 9,563.2 | 14,290.6 | 17,027.7 | 20,580.3 | 23,147.2 | |
| + Dividend Income | 2.9 | 2.7 | 0.6 | 1.5 | 1.2 | |
| + Fees & Commission Income | 1,240.7 | 1,348.5 | 756.0 | 909.5 | 1,059.8 | |
| + Net Gain on Fair Value Changes | 114.4 | 848.6 | 753.2 | 159.4 | 125.5 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 59.0 | 176.4 | 380.5 | 509.6 | |
| + Sale of Services | 7.9 | 6.1 | 4.2 | 2.4 | 4.6 | |
| + Other Operating Revenue | 16,486.7 | 17,950.1 | 21,871.9 | 23,475.4 | 26,746.2 | |
| Revenue from Operations | 27,415.7 | 34,505.5 | 40,590.0 | 45,509.0 | 51,594.1 | |
| Other Income | 2,785.7 | 55.0 | 133.8 | 108.4 | 118.8 | |
| Total Income | 30,201.3 | 34,560.6 | 40,723.8 | 45,617.4 | 51,712.9 | |
| Expenses | ||||||
| + Finance Costs | 4,722.0 | 7,617.3 | 9,694.2 | 11,622.2 | 13,024.2 | |
| + Fees & Commission Expense | 470.3 | 478.2 | 73.2 | 67.1 | 72.6 | |
| + Impairment on Financial Instruments | 981.1 | 1,352.3 | 1,498.0 | 1,668.2 | 1,654.2 | |
| + Employee Benefit Expense | 1,140.1 | 1,537.9 | 1,827.0 | 2,157.8 | 2,465.4 | |
| + Depreciation & Amortisation | 144.8 | 193.8 | 246.2 | 306.6 | 327.9 | |
| + Other Expenses | 17,380.4 | 19,102.7 | 22,959.1 | 24,921.7 | 28,280.5 | |
| Total Expenses | 24,838.7 | 30,282.1 | 36,297.7 | 40,743.7 | 45,824.7 | |
| Net Interest Income | — | — | — | 8,958.1 | 8,958.1 | |
| Pre-provision Operating Profit (derived) | 6,343.8 | 5,630.7 | 5,924.1 | 6,541.9 | 7,542.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,362.7 | 4,278.5 | 4,426.0 | 4,873.7 | 5,888.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -53.9 | -53.9 | |
| Pretax Income | 5,362.7 | 4,278.5 | 4,426.0 | 4,819.8 | 5,834.2 | |
| + Current Tax | 926.0 | 1,107.4 | 1,409.8 | 1,299.8 | 1,540.9 | |
| + Deferred Tax | -114.8 | 36.1 | 51.2 | 107.7 | 108.4 | |
| Tax Expense | 811.2 | 1,143.5 | 1,461.0 | 1,407.4 | 1,649.3 | |
| + Share of Associates & JVs | 272.6 | 303.9 | 416.8 | 451.5 | 522.9 | |
| Net Income | 4,824.1 | 3,438.9 | 3,409.9 | 3,863.8 | 4,707.8 | |
| + Net Income — Continuing Ops | 4,551.5 | 3,135.0 | 2,965.1 | 3,412.4 | 4,184.9 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -102.3 | 56.7 | -11.0 | -95.4 | 11.2 | |
| Total Comprehensive Income | 4,721.8 | 3,495.6 | 3,398.9 | 3,768.5 | 4,719.0 | |
| Net Income to Common | 4,795.8 | 3,335.0 | 3,332.3 | 3,764.5 | 4,536.6 | |
| Minority Interest | 28.3 | 103.9 | 77.6 | 99.3 | 171.2 | |
| Per Share | ||||||
| Basic EPS | 19.84 | 13.05 | 12.79 | 14.41 | 17.10 | |
| Diluted EPS | 19.77 | 12.95 | 12.67 | 14.24 | 16.89 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -102.3 | 56.7 | -11.0 | -95.4 | 11.2 | |
| + Items NOT to be Reclassified to P&L | 0.4 | 56.4 | -57.5 | 18.0 | 5.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -9.1 | 3.2 | 1.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.7 | 20.9 | — | — | — | |
| + Items to be Reclassified to P&L | -112.3 | 21.8 | 33.1 | -99.5 | 63.1 | |
| + Tax on Items to be Reclassified | -10.3 | — | -4.4 | 10.7 | 55.6 | |
| + Tax on Items to be Reclassified — alt tag | -10.3 | 0.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 4,755.3 | 3,355.9 | 3,306.5 | 3,753.3 | 4,642.6 | |
| Comprehensive Income — Non-controlling Interests | -33.6 | 139.7 | 92.4 | 15.1 | 76.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.84 | 13.05 | 12.74 | 14.41 | 17.10 | |
| Diluted EPS — Continuing Operations | 19.77 | 12.95 | 12.62 | 14.24 | 16.89 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,362.7 | 4,278.5 | 4,426.0 | 4,873.7 | 5,888.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -53.9 | -53.9 | |
| Net Income Adj (tax-effected) | 4,824.1 | 3,438.9 | 3,409.9 | 3,902.0 | 4,746.5 | |
| EPS Adj | 19.84 | 13.05 | 12.79 | 14.55 | 17.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 4.59 | 5.20 | — | |
| Paid Up Equity Capital | 2,418.0 | 2,600.0 | 2,607.0 | 2,619.6 | 2,737.8 | |