Zuari Agro Chemicals enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


817	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
34.0	34.0	173	338	389
0.7	0.7	662	596	533
642	642	717	1,783	2,108
1,425	—	—	—	—
608	608	544	1,445	1,718
₹338.79	—	—	—	—

2,731	2,731	3,235	4,073	4,222
23.5%	23.5%	22.2%	43.8%	49.9%
0.45×	—	—	—	—

0.55×	—	—	—	—
6.26×	—	—	—	—
7.55×	—	—	—	—
32.67×	—	—	—	—
2,569	3,200	4,436	4,595	4,553
228	309	368	356	331
189	251	267	261	253
—	203	511	473	94.8
43.6	43.6	407	329	−222
—	23.8	335	255	−262
—	160	105	144	317

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZUARI₹194.16

Zuari Agro Chemicals Limited

· Chemicals

₹ CrorePeersMADRASFERT SPIC ARIES KHAICHEM RAMAPHOMcap ₹817 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	816.6
- Cash, Equiv & ST Investments	389.2	337.8	173.2	34.0	34.0
+ Minority Interest	533.2	595.9	661.6	0.7	0.7
+ Total Debt	2,107.7	1,783.0	717.3	641.6	641.6
Enterprise Value	—	—	—	—	1,425.0
Net Debt (memo)	1,718.5	1,445.2	544.1	607.6	607.6
EV per Share	—	—	—	—	338.79

Total Capital	4,222.0	4,072.8	3,234.8	2,731.3	2,731.3
Total Debt/Total Capital	49.92	43.78	22.17	23.49	23.49
Total Debt/EV	—	—	—	—	0.45

EV/Sales	—	—	—	—	0.55
EV/EBITDA	—	—	—	—	6.26
EV/EBIT	—	—	—	—	7.55
EV/Free Cash Flow	—	—	—	—	32.67
Reference Items — Trailing FY Values
Sales	4,552.6	4,595.5	4,436.1	3,199.7	2,568.9
EBITDA	331.3	356.2	368.3	309.4	227.8
EBIT	252.8	261.4	266.8	250.7	188.7
Operating Cash Flow	94.8	473.1	511.5	203.3	—
Free Cash Flow	-221.9	329.3	406.6	43.6	43.6
FCFF (free cash flow to the firm)	-262.4	254.9	335.3	23.8	—
Capital Expenditure	316.7	143.8	104.9	159.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.