In ₹ Crore except Per Share Latest Annual | ZUARI FY26 | MADRASFERT FY26 | SPIC FY26 | ARIES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 1.02× | 12.52× | 6.65× | 15.07× | 12.52× -92% | |
| P/B | ◆ 0.45× | 10.94× | 1.03× | 1.91× | 1.91× -77% | |
| EV/EBITDA | ◆ 4.99× | 13.64× | 6.63× | 8.57× | 8.57× -42% | |
| Market Cap | ₹936 Cr | ₹1,006 Cr | ₹1,407 Cr | ₹646 Cr | ₹1,006 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | -11.09% | -12.61% | 1.48% | ◆ 16.15% | 1.48% -849% | |
| Revenue CAGR 5Y | 5.89% | 8.47% | 14.12% | ◆ 14.17% | 14.12% -58% | |
| Net Income CAGR 3Y | 22.15% | -24.29% | -11.07% | ◆ 38.55% | -11.07% +300% | |
| Revenue YoY (latest Q) | -50.63% | ◆ 21.07% | 8.73% | 16.33% | 16.33% -410% | |
| Net Income YoY (latest Q) | -6.81% | -21.49% | -9.79% | ◆ 49.50% | -9.79% +30% | |
| Profitability | ||||||
| EBITDA Margin | 9.67% | 4.78% | 10.13% | ◆ 10.29% | 10.13% -5% | |
| Net Income Margin | ◆ 30.70% | 3.50% | 7.15% | 5.73% | 5.73% +436% | |
| Return on Common Equity | 44.02% | ◆ 87.44% | 15.44% | 12.67% | 15.44% +185% | |
| Return on Capital Employed | 10.65% | ◆ 40.58% | 16.19% | 16.65% | 16.65% -36% | |
| Return on Assets | ◆ 30.22% | 3.45% | 8.47% | 6.63% | 6.63% +356% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | 6.90× | 0.51× | ◆ 0.15× | 0.51× -39% | |
| Interest Coverage | 2.47× | 1.64× | ◆ 9.00× | 3.69× | 3.69× -33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,200 Cr | ₹2,300 Cr | ₹2,956 Cr | ₹740 Cr | ₹2,300 Cr +39% | |
| Net Income | ₹982 Cr | ₹80.4 Cr | ₹211 Cr | ₹42.4 Cr | ₹80.4 Cr +1122% | |
| Total Assets | ₹3,251 Cr | ₹2,333 Cr | ₹2,498 Cr | ₹639 Cr | ₹2,333 Cr +39% | |
| EPS | ₹218.7 | ₹4.99 | ₹10.39 | ₹32.95 | ₹10.39 +2005% | |
| Book Value per Share | ₹496.83 | ₹5.71 | ₹67.28 | ₹259.99 | ₹67.28 +638% | |