| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 134 | 753 | 1,848 | 1,828 | ||
| 0.0 | 4.5 | 13.6 | 19.2 | ||
| 3.4 | 3.4 | 3.4 | 3.4 | ||
| 0.0 | 15.3 | 15.3 | 0.0 | ||
| 21.1 | 93.6 | 90.0 | 108 | ||
| 0.0 | 2.7 | 9.9 | 0.0 | ||
| 1,750 | 1,354 | 0.0 | 1,182 | ||
| 829 | 70.9 | 65.3 | 60.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 3.5 | 7.3 | 17.7 | 16.1 | ||
| 833 | 78.2 | 83.0 | 76.2 | ||
| 8.1 | 6.2 | 8.5 | 1.9 | ||
| 33.9 | 7.6 | 1,265 | 37.8 | ||
| 2,784 | 2,319 | 3,337 | 3,257 | ||
Current assets | |||||
| 268 | 172 | 316 | 399 | ||
| 1.2 | 0.0 | 0.0 | 0.0 | ||
| 90.2 | 86.2 | 598 | 780 | ||
| 32.9 | 173 | 338 | 389 | ||
| 29.4 | 39.2 | 50.8 | 38.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 4.5 | 31.4 | ||
| 154 | 299 | 991 | 1,239 | ||
| 45.7 | 34.0 | 169 | 150 | ||
| 467 | 518 | 1,477 | 1,788 | ||
| — | 2,189 | 6.2 | 6.2 | ||
| 3,251 | 5,026 | 4,820 | 5,052 | ||
Equity | |||||
| 42.1 | 42.1 | 42.1 | 42.1 | ||
| 2,047 | 1,814 | 1,652 | 1,539 | ||
| 2,089 | 1,856 | 1,694 | 1,581 | ||
| 0.7 | 662 | 596 | 533 | ||
| 2,090 | 2,517 | 2,290 | 2,114 | ||
Liabilities | |||||
| 181 | 208 | 521 | 650 | ||
| 181 | 208 | 521 | 650 | ||
| 9.2 | 5.8 | 22.2 | 18.4 | ||
| 74.8 | 0.0 | 104 | 61.5 | ||
| — | 0.0 | 0.2 | 0.2 | ||
| 265 | 214 | 648 | 730 | ||
| 461 | 509 | 1,262 | 1,457 | ||
| 233 | 159 | 338 | 483 | ||
| 93.6 | 285 | 184 | 155 | ||
| 787 | 954 | 1,784 | 2,096 | ||
| 2.5 | 0.7 | 17.2 | 18.4 | ||
| 18.7 | 0.0 | 63.3 | 15.9 | ||
| 87.7 | 72.8 | 17.7 | 77.0 | ||
| 896 | 1,028 | 1,882 | 2,207 | ||
| — | 1,268 | — | 0.0 | ||
| 1,161 | 2,509 | 2,530 | 2,937 | ||
| 3,251 | 5,026 | 4,820 | 5,052 | ||
Assets — additional as-filed lines | |||||
| — | 13.5 | — | 0.0 | ||
Trade payables — MSME split | |||||
| 0.1 | 0.5 | — | — | ||
| 233 | 159 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,828.4 | 1,848.4 | 753.1 | 134.1 | 134.1 | |
| + Capital Work-in-Progress | 19.2 | 13.6 | 4.5 | 0.0 | 0.0 | |
| + Investment Property | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | |
| + Goodwill | 0.0 | 15.3 | 15.3 | 0.0 | 0.0 | |
| + Other Intangibles | 108.2 | 90.0 | 93.6 | 21.1 | 21.1 | |
| + Intangibles under Development | 0.0 | 9.9 | 2.7 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 1,182.4 | 0.0 | 1,354.0 | 1,750.1 | 1,750.1 | |
| + Non-current Investments | 60.0 | 65.3 | 70.9 | 829.4 | 829.4 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 16.1 | 17.7 | 7.3 | 3.5 | 3.5 | |
| Non-current Financial Assets | 76.2 | 83.0 | 78.2 | 832.9 | 832.9 | |
| + Deferred Tax Assets | 1.9 | 8.5 | 6.2 | 8.1 | 8.1 | |
| + Other Non-current Assets | 37.8 | 1,264.9 | 7.6 | 33.9 | 33.9 | |
| Total Non-current Assets | 3,257.4 | 3,337.1 | 2,318.7 | 2,783.5 | 2,783.5 | |
| Current Assets | ||||||
| + Inventories | 398.7 | 316.1 | 172.3 | 267.6 | 267.6 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 | |
| + Trade Receivables | 780.2 | 598.0 | 86.2 | 90.2 | 90.2 | |
| + Cash & Cash Equivalents | 389.2 | 337.8 | 173.2 | 32.9 | 32.9 | |
| + Other Bank Balances | 38.2 | 50.8 | 39.2 | 29.4 | 29.4 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 31.4 | 4.5 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 1,239.0 | 991.1 | 298.7 | 153.7 | 153.7 | |
| + Other Current Assets | 150.4 | 169.5 | 34.0 | 45.7 | 45.7 | |
| Total Current Assets | 1,788.1 | 1,476.6 | 518.5 | 467.0 | 467.0 | |
| + Assets Held for Sale | 6.2 | 6.2 | 2,189.3 | — | — | |
| Total Assets | 5,051.7 | 4,819.9 | 5,026.4 | 3,250.5 | 3,250.5 | |
| Equity | ||||||
| + Equity Share Capital | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | |
| + Other Equity / Reserves | 1,539.1 | 1,651.9 | 1,813.8 | 2,046.9 | 2,046.9 | |
| Equity — Owners of Parent | 1,581.2 | 1,693.9 | 1,855.9 | 2,089.0 | 2,089.0 | |
| + Minority Interest | 533.2 | 595.9 | 661.6 | 0.7 | 0.7 | |
| Total Equity | 2,114.3 | 2,289.8 | 2,517.5 | 2,089.7 | 2,089.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 650.2 | 521.4 | 207.8 | 180.7 | 180.7 | |
| Non-current Financial Liabilities | 650.2 | 521.4 | 207.8 | 180.7 | 180.7 | |
| + Provisions — Non-current | 18.4 | 22.2 | 5.8 | 9.2 | 9.2 | |
| + Deferred Tax Liabilities | 61.5 | 104.0 | 0.0 | 74.8 | 74.8 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 0.0 | — | — | |
| Non-current Liabilities | 730.3 | 647.7 | 213.6 | 264.7 | 264.7 | |
| + Borrowings — Current | 1,457.5 | 1,261.7 | 509.5 | 460.9 | 460.9 | |
| + Trade Payables | 483.4 | 338.4 | 159.0 | 232.7 | 232.7 | |
| + Other Current Financial Liab | 154.9 | 184.2 | 285.5 | 93.6 | 93.6 | |
| Current Financial Liabilities | 2,095.8 | 1,784.3 | 954.0 | 787.3 | 787.3 | |
| + Provisions — Current | 18.4 | 17.2 | 0.7 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 15.9 | 63.3 | 0.0 | 18.7 | 18.7 | |
| + Other Current Liabilities | 77.0 | 17.7 | 72.8 | 87.7 | 87.7 | |
| Current Liabilities | 2,207.1 | 1,882.4 | 1,027.5 | 896.2 | 896.2 | |
| + Liabilities Held for Sale | 0.0 | — | 1,267.8 | — | — | |
| Total Liabilities | 2,937.4 | 2,530.1 | 2,508.9 | 1,160.9 | 1,160.9 | |
| Total Equity & Liabilities | 5,051.7 | 4,819.9 | 5,026.4 | 3,250.5 | 3,250.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 13.5 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 158.5 | 232.7 | 232.7 | |