alphaveZUARI₹222.50

Zuari Agro Chemicals Limited

₹ CrorePeersMADRASFERT SPIC ARIES KHAICHEM RAMAPHOMcap ₹936 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,848.4	753.1	134.1	134.1
+ Capital Work-in-Progress	13.6	4.5	0.0	0.0
+ Investment Property	3.4	3.4	3.4	3.4
+ Goodwill	15.3	15.3	0.0	0.0
+ Other Intangibles	90.0	93.6	21.1	21.1
+ Intangibles under Development	9.9	2.7	0.0	0.0
+ Investments (Equity Method)	0.0	1,354.0	1,750.1	1,750.1
+ Non-current Investments	65.3	70.9	829.4	829.4
+ Long-term Loans	0.0	0.0	0.0	0.0
+ Other Non-current Financial Assets	17.7	7.3	3.5	3.5
Non-current Financial Assets	83.0	78.2	832.9	832.9
+ Deferred Tax Assets	8.5	6.2	8.1	8.1
+ Other Non-current Assets	1,264.9	7.6	33.9	33.9
Total Non-current Assets	3,337.1	2,318.7	2,783.5	2,783.5
Current Assets
+ Inventories	316.1	172.3	267.6	267.6
+ Current Investments	0.0	0.0	1.2	1.2
+ Trade Receivables	598.0	86.2	90.2	90.2
+ Cash & Cash Equivalents	337.8	173.2	32.9	32.9
+ Other Bank Balances	50.8	39.2	29.4	29.4
+ Short-term Loans	0.0	0.0	0.0	0.0
+ Other Current Financial Assets	4.5	0.1	0.1	0.1
Current Financial Assets	991.1	298.7	153.7	153.7
+ Other Current Assets	169.5	34.0	45.7	45.7
Total Current Assets	1,476.6	518.5	467.0	467.0
Total Assets	4,819.9	5,026.4	3,250.5	3,250.5
Equity
+ Equity Share Capital	42.1	42.1	42.1	42.1
+ Other Equity / Reserves	1,651.9	1,813.8	2,046.9	2,046.9
Equity — Owners of Parent	1,693.9	1,855.9	2,089.0	2,089.0
+ Minority Interest	595.9	661.6	0.7	0.7
Total Equity	2,289.8	2,517.5	2,089.7	2,089.7
Liabilities
+ Borrowings — Non-current	521.4	207.8	180.7	180.7
Non-current Financial Liabilities	521.4	207.8	180.7	180.7
+ Provisions — Non-current	22.2	5.8	9.2	9.2
+ Deferred Tax Liabilities	104.0	0.0	74.8	74.8
+ Other Non-current Liabilities	0.2	0.0	—	—
Non-current Liabilities	647.7	213.6	264.7	264.7
+ Borrowings — Current	1,261.7	509.5	460.9	460.9
+ Trade Payables	338.4	159.0	232.7	232.7
+ Other Current Financial Liab	184.2	285.5	93.6	93.6
Current Financial Liabilities	1,784.3	954.0	787.3	787.3
+ Provisions — Current	17.2	0.7	2.5	2.5
+ Current Tax Liabilities	63.3	0.0	18.7	18.7
+ Other Current Liabilities	17.7	72.8	87.7	87.7
Current Liabilities	1,882.4	1,027.5	896.2	896.2
Total Liabilities	2,530.1	2,508.9	1,160.9	1,160.9
Total Equity & Liabilities	4,819.9	5,026.4	3,250.5	3,250.5
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	6.2	2,189.3	—	—
+ Current Tax Assets	—	13.5	—	—
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	—	1,267.8	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.5	0.1	0.1
+ Dues to Other Creditors — Current	—	158.5	232.7	232.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.