Zuari Agro Chemicals profit and loss

Latest FY26

Revenue: ₹3,200cr−27.9% on FY25
EBITDA: ₹309cr−16.0% on FY25
Net profit: ₹982cr+325.3% on FY25
EPS: ₹218.70+458.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,569	3,200	4,436	4,595	4,553	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	14.8	20.3	54.3	177	94.7
	2,584	3,220	4,490	4,773	4,647
	657	1,091	1,908	2,002	2,187
	1,214	1,101	991	963	834
	−38.3	−33.3	−133	46.1	58.4
	93.8	112	138	131	120
	84.8	101	168	211	205
	39.1	58.7	102	94.8	78.5
	415	620	1,164	1,098	1,022
	2,465	3,050	4,338	4,545	4,505
	228	309	368	356	331
	189	251	267	261	253
Profit
	119	170	153	228	142
	812	812	0.0	0.0	443
	930	981	153	228	585
	63.8	75.2	64.1	43.4	50.6
	141	141	8.1	36.2	78.5
	204	217	72.2	79.6	129
	248	218	150	23.0	97.9
	974	982	231	171	539
	726	765	80.6	148	456
	0.0	0.0	0.0	0.0	−15.2
	−294	−456	3.3	10.0	27.3
	679	527	234	181	566
	939	920	165	99.8	477
	34.5	62.5	66.2	71.1	62.4
Per share
	₹223.34	₹218.70	₹39.17	₹23.73	₹113.33
	₹223.34	₹218.70	₹39.17	₹23.73	₹113.33
Continuing & discontinued operations
	0.0	0.0	0.0	0.0	−15.2
Other comprehensive income — detail
	−294	−456	3.3	—	—
	−333	−522	2.8	—	27.2
	−39.0	−66.0	−0.5	—	—
	—	—	—	−10.0	−0.1
	645	464	169	110	504
	34.6	62.7	65.8	70.9	62.3
Per share — as-filed variants
	₹223.34	₹218.70	₹39.17	₹23.73	₹116.95
	₹223.34	₹218.70	₹39.17	₹23.73	₹116.95
	₹0.00	₹0.00	₹0.00	₹0.00	−₹3.62
	₹0.00	₹0.00	₹0.00	₹0.00	−₹3.62
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	737	1,041	1,670	1,585	1,473
	28.7%	32.5%	37.7%	34.5%	32.4%
Adjusted (ex-exceptional items) — derived
	119	170	153	228	142
	812	812	0.0	0.0	443
	340	350	231	171	193
	₹78.03	₹77.86	₹39.17	₹23.73	₹40.66

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZUARI₹187.30

Zuari Agro Chemicals Limited

· Chemicals

Annual Quarterly₹ CrorePeersMADRASFERT SPIC ARIES KHAICHEM RAMAPHOMcap ₹788 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	4,552.6	4,595.5	4,436.1	3,199.7	2,568.9
Other Income	94.7	177.4	54.3	20.3	14.8
Total Income	4,647.3	4,772.9	4,490.4	3,220.0	2,583.7
Expenses
+ Cost of Materials Consumed	2,187.5	2,001.6	1,908.0	1,091.3	657.1
+ Purchases of Stock-in-Trade	833.9	963.2	991.1	1,100.5	1,213.5
+ Changes in Inventories	58.4	46.1	-133.3	-33.3	-38.3
+ Employee Benefit Expense	119.7	130.9	138.4	111.9	93.8
+ Finance Costs	205.5	211.3	168.3	101.4	84.8
+ Depreciation & Amortisation	78.5	94.8	101.5	58.7	39.1
+ Other Expenses	1,021.9	1,097.5	1,163.6	619.9	415.0
Total Expenses	4,505.3	4,545.4	4,337.6	3,050.5	2,465.0
EBITDA	331.3	356.2	368.3	309.4	227.8
EBIT	252.8	261.4	266.8	250.7	188.7
Profit
PBT before Exceptional Items	142.0	227.5	152.8	169.6	118.7
+ Exceptional Items	443.4	0.0	0.0	811.8	811.8
Pretax Income	585.4	227.5	152.8	981.4	930.5
+ Current Tax	50.6	43.4	64.1	75.2	63.8
+ Deferred Tax	78.5	36.2	8.1	141.4	140.5
Tax Expense	129.1	79.6	72.2	216.6	204.4
+ Share of Associates & JVs	97.9	23.0	150.3	217.6	247.6
Net Income	539.0	170.9	231.0	982.4	973.7
+ Net Income — Continuing Ops	456.3	147.9	80.6	764.8	726.1
+ Net Income — Discontinued Ops	-15.2	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	27.3	10.0	3.3	-455.7	-294.2
Total Comprehensive Income	566.3	181.0	234.3	526.6	679.5
Net Income to Common	476.6	99.8	164.8	919.8	939.0
Minority Interest	62.4	71.1	66.2	62.5	34.5
Per Share
Basic EPS	113.33	23.73	39.17	218.70	223.34
Diluted EPS	113.33	23.73	39.17	218.70	223.34
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-15.2	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	3.3	-455.7	-294.2
+ Items NOT to be Reclassified to P&L	27.2	—	2.8	-521.7	-333.2
+ Tax on Items NOT to be Reclassified	—	—	-0.5	-66.0	-39.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-10.0	—	—	—
Comprehensive Income — Owners of Parent	504.1	110.1	168.5	464.0	644.7
Comprehensive Income — Non-controlling Interests	62.3	70.9	65.8	62.7	34.6
Per Share — as-filed variants
Basic EPS — Continuing Operations	116.95	23.73	39.17	218.70	223.34
Diluted EPS — Continuing Operations	116.95	23.73	39.17	218.70	223.34
Basic EPS — Discontinued Operations	-3.62	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	-3.62	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,472.9	1,584.6	1,670.3	1,041.1	736.6
Gross Margin %	32.35	34.48	37.65	32.54	28.67
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	142.0	227.5	152.8	169.6	118.7
− Exceptional Items (reconciliation)	443.4	0.0	0.0	811.8	811.8
Net Income Adj (tax-effected)	193.4	170.9	231.0	349.7	340.2
EPS Adj	40.66	23.73	39.17	77.86	78.03
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	42.1	42.1	42.1	42.1	42.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.