| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,019 | — | — | — | |
| 3.6 | 3.5 | 6.2 | 0.1 | |
| 541 | 541 | 559 | 548 | |
| 4,557 | — | — | — | |
| 537 | 537 | 552 | 548 | |
| ₹3,779.19 | — | — | — | |
| 1,053 | 985 | 978 | 843 | |
| 51.4% | 54.9% | 57.1% | 65.0% | |
| 0.12× | — | — | — | |
| 4.13× | — | — | — | |
| 20.39× | — | — | — | |
| 27.37× | — | — | — | |
| 58.83× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,104 | 830 | 668 | 594 | |
| 224 | 143 | 110 | 99.8 | |
| 166 | 88.4 | 59.5 | 84.2 | |
| — | 151 | −42.0 | 122 | |
| 77.5 | 77.5 | −45.4 | −215 | |
| — | 63.2 | −64.5 | −219 | |
| — | 73.8 | 3.4 | 337 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 4,019.2 | |
| - Cash, Equiv & ST Investments | 0.1 | 6.2 | 3.5 | 3.6 | |
| + Total Debt | 548.4 | 558.5 | 540.9 | 540.9 | |
| Enterprise Value | — | — | — | 4,556.6 | |
| Net Debt (memo) | 548.3 | 552.3 | 537.4 | 537.4 | |
| EV per Share | — | — | — | 3,779.19 | |
| Total Capital | 843.2 | 978.2 | 984.9 | 1,052.7 | |
| Total Debt/Total Capital | 65.05 | 57.10 | 54.93 | 51.39 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 4.13 | |
| EV/EBITDA | — | — | — | 20.39 | |
| EV/EBIT | — | — | — | 27.37 | |
| EV/Free Cash Flow | — | — | — | 58.83 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 593.6 | 668.5 | 830.0 | 1,103.5 | |
| EBITDA | 99.8 | 109.5 | 143.2 | 223.5 | |
| EBIT | 84.2 | 59.5 | 88.4 | 166.5 | |
| Operating Cash Flow | 121.7 | -42.0 | 151.3 | — | |
| Free Cash Flow | -215.3 | -45.4 | 77.5 | 77.5 | |
| FCFF (free cash flow to the firm) | -218.9 | -64.5 | 63.2 | — | |
| Capital Expenditure | 337.0 | 3.4 | 73.8 | — | |