In ₹ Crore except Per Share Latest Annual	YASHO FY26	EPIGRAL FY26	GUJALKALI FY26	FOSECOIND FY26	Peer Average
Valuation — at last close
P/E	164.09×	◆ 11.79×	—	53.39×	32.59× +403%
P/B	9.34×	1.76×	◆ 0.78×	4.29×	2.28× +310%
EV/EBITDA	32.60×	◆ 7.89×	10.98×	33.90×	17.59× +85%
Market Cap	₹4,145 Cr	₹3,914 Cr	₹4,069 Cr	₹4,445 Cr	₹4,143 Cr 0%
Growth
Revenue CAGR 3Y	—	◆ 4.91%	-1.18%	—	1.87%
Revenue CAGR 5Y	—	—	12.40%	—	12.40%
Net Income CAGR 3Y	—	-2.05%	—	—	-2.05%
Revenue YoY (latest Q)	◆ 89.68%	16.29%	12.65%	—	14.47% +520%
Net Income YoY (latest Q)	◆ 593.39%	-37.93%	498.98%	—	230.53% +157%
Profitability
EBITDA Margin	17.25%	◆ 22.44%	9.30%	19.26%	17.00% +1%
Net Income Margin	3.04%	◆ 13.14%	-0.06%	11.64%	8.24% -63%
Return on Common Equity	5.85%	◆ 16.09%	-0.04%	6.98%	7.68% -24%
Return on Capital Employed	11.31%	◆ 14.62%	-0.14%	9.38%	7.95% +42%
Return on Assets	2.25%	◆ 9.97%	-0.03%	5.47%	5.14% -56%
Credit & Quality
Total Debt/Equity	1.22×	0.25×	0.11×	◆ 0.00×	0.12× +917%
Interest Coverage	1.59×	5.54×	-0.15×	◆ 682.34×	229.24× -99%
Scale — latest FY
Revenue / Total Income	₹830 Cr	₹2,527 Cr	₹4,358 Cr	₹643 Cr	₹2,510 Cr -67%
Net Income	₹25.3 Cr	₹332 Cr	−₹2.4 Cr	₹74.9 Cr	₹135 Cr -81%
Total Assets	₹1,155 Cr	₹3,505 Cr	₹7,533 Cr	₹1,368 Cr	₹4,135 Cr -72%
EPS	₹20.95	₹76.95	₹-0.33	₹110.46	₹62.36 -66%
Book Value per Share	₹368.18	₹514.94	₹706.82	₹1,374.83	₹865.53 -57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.