| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,104 | 830 | 668 | 594 | |
| 2.2 | 1.3 | 8.8 | 7.4 | |
| 1,106 | 831 | 677 | 601 | |
Expenses | ||||
| 717 | 497 | 460 | 344 | |
| −55.7 | 4.6 | −70.4 | 36.0 | |
| 79.0 | 73.5 | 64.5 | 43.2 | |
| 52.2 | 55.7 | 59.2 | 14.9 | |
| 57.0 | 54.8 | 50.1 | 15.6 | |
| 140 | 112 | 104 | 70.5 | |
| 989 | 797 | 668 | 524 | |
| 224 | 143 | 110 | 99.8 | |
| 166 | 88.4 | 59.5 | 84.2 | |
Profit | ||||
| 116 | 34.0 | 9.0 | 76.7 | |
| 116 | 34.0 | 9.0 | 76.7 | |
| 18.7 | 0.6 | −0.2 | 18.8 | |
| 11.3 | 8.1 | 3.1 | −0.0 | |
| 30.0 | 8.7 | 2.9 | 18.8 | |
| 86.5 | 25.3 | 6.1 | 57.9 | |
| 86.5 | 25.3 | 6.1 | 57.9 | |
| −1.7 | −0.4 | −3.6 | −0.3 | |
| 84.8 | 24.8 | 2.5 | 57.7 | |
| 86.5 | 25.3 | — | — | |
Per share | ||||
| ₹71.73 | ₹20.95 | ₹5.32 | ₹50.83 | |
| ₹71.73 | ₹20.95 | ₹5.32 | ₹50.83 | |
Other comprehensive income — detail | ||||
| −1.7 | −0.4 | −3.6 | — | |
| 0.1 | −0.2 | −1.3 | −0.4 | |
| 0.0 | −0.1 | 0.0 | — | |
| — | — | — | −0.1 | |
| −1.8 | −0.3 | −2.3 | — | |
| 84.8 | 24.8 | — | — | |
Per share — as-filed variants | ||||
| ₹71.73 | ₹20.95 | ₹5.32 | ₹50.83 | |
| ₹71.73 | ₹20.95 | ₹5.32 | ₹50.83 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 443 | 328 | 278 | 213 | |
| 40.1% | 39.6% | 41.7% | 36.0% | |
Adjusted (ex-exceptional items) — derived | ||||
| 116 | 34.0 | 9.0 | 76.7 | |
| 86.5 | 25.3 | 6.1 | 57.9 | |
| ₹71.73 | ₹20.95 | ₹5.32 | ₹50.83 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 593.6 | 668.5 | 830.0 | 1,103.5 | |
| Other Income | 7.4 | 8.8 | 1.3 | 2.2 | |
| Total Income | 601.0 | 677.3 | 831.3 | 1,105.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 344.1 | 460.4 | 496.9 | 716.7 | |
| + Changes in Inventories | 36.0 | -70.4 | 4.6 | -55.7 | |
| + Employee Benefit Expense | 43.2 | 64.5 | 73.5 | 79.0 | |
| + Finance Costs | 14.9 | 59.2 | 55.7 | 52.2 | |
| + Depreciation & Amortisation | 15.6 | 50.1 | 54.8 | 57.0 | |
| + Other Expenses | 70.5 | 104.4 | 111.8 | 140.0 | |
| Total Expenses | 524.2 | 668.2 | 797.3 | 989.2 | |
| EBITDA | 99.8 | 109.5 | 143.2 | 223.5 | |
| EBIT | 84.2 | 59.5 | 88.4 | 166.5 | |
| Profit | |||||
| PBT before Exceptional Items | 76.7 | 9.0 | 34.0 | 116.5 | |
| Pretax Income | 76.7 | 9.0 | 34.0 | 116.5 | |
| + Current Tax | 18.8 | -0.2 | 0.6 | 18.7 | |
| + Deferred Tax | -0.0 | 3.1 | 8.1 | 11.3 | |
| Tax Expense | 18.8 | 2.9 | 8.7 | 30.0 | |
| Net Income | 57.9 | 6.1 | 25.3 | 86.5 | |
| + Net Income — Continuing Ops | 57.9 | 6.1 | 25.3 | 86.5 | |
| + Other Comprehensive Income | -0.3 | -3.6 | -0.4 | -1.7 | |
| Total Comprehensive Income | 57.7 | 2.5 | 24.8 | 84.8 | |
| Net Income to Common | — | — | 25.3 | 86.5 | |
| Per Share | |||||
| Basic EPS | 50.83 | 5.32 | 20.95 | 71.73 | |
| Diluted EPS | 50.83 | 5.32 | 20.95 | 71.73 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -3.6 | -0.4 | -1.7 | |
| + Items NOT to be Reclassified to P&L | -0.4 | -1.3 | -0.2 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | -2.3 | -0.3 | -1.8 | |
| Comprehensive Income — Owners of Parent | — | — | 24.8 | 84.8 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 50.83 | 5.32 | 20.95 | 71.73 | |
| Diluted EPS — Continuing Operations | 50.83 | 5.32 | 20.95 | 71.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 213.5 | 278.4 | 328.5 | 442.6 | |
| Gross Margin % | 35.96 | 41.65 | 39.58 | 40.11 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 76.7 | 9.0 | 34.0 | 116.5 | |
| Net Income Adj (tax-effected) | 57.9 | 6.1 | 25.3 | 86.5 | |
| EPS Adj | 50.83 | 5.32 | 20.95 | 71.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | — | — | — | |
| Filed Dscr | 4.00 | — | — | — | |
| Filed Iscr | 6.00 | — | — | — | |
| Paid Up Equity Capital | 11.4 | 12.1 | 12.1 | 12.1 | |