| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65,926 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,586 | 2,330 | 1,694 | 1,268 | 1,992 | ||
| 283 | 250 | 266 | 118 | 112 | ||
| 2,163 | 2,163 | 924 | 1,908 | 3,316 | ||
| 65,785 | — | — | — | — | ||
| −424 | −168 | −770 | 640 | 1,324 | ||
| ₹2,493.75 | — | — | — | — | ||
| 13,070 | 11,568 | 8,652 | 7,642 | 8,160 | ||
| 16.5% | 18.7% | 10.7% | 25.0% | 40.6% | ||
| 0.03× | — | — | — | — | ||
| 3.74× | — | — | — | — | ||
| 25.91× | — | — | — | — | ||
| 31.34× | — | — | — | — | ||
| 97.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,570 | 16,770 | 13,978 | 17,340 | 9,758 | ||
| 2,539 | 2,236 | 1,668 | 1,561 | 485 | ||
| 2,099 | 1,881 | 1,317 | 1,214 | 182 | ||
| — | 3,204 | 1,504 | 1,306 | −185 | ||
| 672 | 672 | 651 | 1,007 | −1,379 | ||
| — | 614 | 585 | 963 | −1,472 | ||
| — | 2,532 | 853 | 299 | 1,194 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 65,926.3 | |
| - Cash, Equiv & ST Investments | 1,992.4 | 1,267.7 | 1,693.7 | 2,330.3 | 2,586.4 | |
| + Minority Interest | 112.1 | 118.2 | 266.0 | 250.3 | 282.8 | |
| + Total Debt | 3,316.2 | 1,907.9 | 923.7 | 2,162.5 | 2,162.5 | |
| Enterprise Value | — | — | — | — | 65,785.2 | |
| Net Debt (memo) | 1,323.9 | 640.1 | -770.0 | -167.7 | -423.9 | |
| EV per Share | — | — | — | — | 2,493.75 | |
| Total Capital | 8,160.4 | 7,642.3 | 8,652.5 | 11,568.4 | 13,070.1 | |
| Total Debt/Total Capital | 40.64 | 24.96 | 10.68 | 18.69 | 16.55 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 3.74 | |
| EV/EBITDA | — | — | — | — | 25.91 | |
| EV/EBIT | — | — | — | — | 31.34 | |
| EV/Free Cash Flow | — | — | — | — | 97.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,758.1 | 17,339.6 | 13,977.5 | 16,770.1 | 17,569.9 | |
| EBITDA | 484.6 | 1,561.4 | 1,668.2 | 2,235.6 | 2,538.6 | |
| EBIT | 181.6 | 1,213.6 | 1,317.1 | 1,881.1 | 2,099.0 | |
| Operating Cash Flow | -185.1 | 1,306.0 | 1,503.7 | 3,204.3 | — | |
| Free Cash Flow | -1,379.3 | 1,007.0 | 651.0 | 672.1 | 672.1 | |
| FCFF (free cash flow to the firm) | -1,471.8 | 963.4 | 584.9 | 613.6 | — | |
| Capital Expenditure | 1,194.2 | 299.0 | 852.7 | 2,532.2 | — | |