In ₹ Crore except Per Share Latest Annual | WELCORP FY26 | JINDALSAW FY26 | RATNAMANI FY26 | INOXWIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.19× | ◆ 20.81× | 40.70× | 28.61× | 28.61× +58% | |
| P/B | 7.76× | ◆ 1.65× | 4.67× | 1.70× | 1.70× +356% | |
| EV/EBITDA | 32.58× | ◆ 11.10× | 25.37× | 16.29× | 16.29× +100% | |
| Market Cap | ₹72,996 Cr | ₹20,317 Cr | ₹19,640 Cr | ₹13,104 Cr | ₹19,640 Cr +272% | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.78% | 0.05% | 0.15% | ◆ 81.37% | 0.15% +13087% | |
| Revenue CAGR 5Y | 21.10% | ◆ 178.59% | 14.35% | 43.98% | 43.98% -52% | |
| Net Income CAGR 3Y | ◆ 101.13% | 27.81% | 1.42% | — | 14.61% +592% | |
| Revenue YoY (latest Q) | ◆ 14.91% | 9.00% | -15.63% | -1.47% | -1.47% +1114% | |
| Net Income YoY (latest Q) | ◆ 200.11% | -78.15% | -15.82% | -34.16% | -34.16% +686% | |
| Profitability | ||||||
| EBITDA Margin | 13.33% | 12.38% | 16.86% | ◆ 20.27% | 16.86% -21% | |
| Net Income Margin | 9.66% | 5.17% | ◆ 11.89% | 10.21% | 10.21% -5% | |
| Return on Common Equity | ◆ 17.15% | 7.92% | 11.47% | 5.27% | 7.92% +117% | |
| Return on Capital Employed | ◆ 15.57% | 10.22% | 13.86% | 8.30% | 10.22% +52% | |
| Return on Assets | 7.93% | 4.27% | ◆ 9.92% | 3.72% | 4.27% +86% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.23× | 0.38× | ◆ 0.07× | 0.20× | 0.20× +15% | |
| Interest Coverage | 8.87× | 2.56× | ◆ 19.98× | 3.44× | 3.44× +158% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹16,770 Cr | ₹17,895 Cr | ₹4,494 Cr | ₹4,397 Cr | ₹4,494 Cr +273% | |
| Net Income | ₹1,620 Cr | ₹925 Cr | ₹534 Cr | ₹449 Cr | ₹534 Cr +203% | |
| Total Assets | ₹20,434 Cr | ₹21,686 Cr | ₹5,388 Cr | ₹12,068 Cr | ₹12,068 Cr +69% | |
| EPS | ₹61.23 | ₹15.27 | ₹68.85 | ₹2.65 | ₹15.27 +301% | |
| Book Value per Share | ₹356.55 | ₹192.07 | ₹600.31 | ₹44.51 | ₹192.07 +86% | |