In ₹ Crore except Per Share Latest Annual	WELCORP FY26	JINDALSAW FY26	RATNAMANI FY26	INOXWIND FY26	Peer Average
Valuation — at last close
P/E	40.81×	◆ 15.56×	33.81×	22.33×	23.90× +71%
P/B	7.20×	◆ 1.21×	3.97×	1.60×	2.26× +219%
EV/EBITDA	28.87×	◆ 8.60×	21.12×	14.00×	14.57× +98%
Market Cap	₹65,926 Cr	₹15,195 Cr	₹16,317 Cr	₹10,228 Cr	₹13,913 Cr +374%
Growth
Revenue CAGR 3Y	19.78%	0.05%	0.15%	◆ 81.37%	27.19% -27%
Revenue CAGR 5Y	21.10%	—	14.35%	◆ 43.98%	29.16% -28%
Net Income CAGR 3Y	◆ 101.13%	27.81%	1.42%	—	14.61% +592%
Revenue YoY (latest Q)	◆ 6.18%	5.63%	-15.63%	-1.47%	-3.82% +262%
Net Income YoY (latest Q)	◆ 11.63%	-74.54%	-15.82%	-34.16%	-41.51% +128%
Profitability
EBITDA Margin	13.33%	12.38%	16.86%	◆ 20.27%	16.50% -19%
Net Income Margin	9.66%	5.17%	◆ 11.89%	10.21%	9.09% +6%
Return on Common Equity	◆ 19.41%	8.12%	12.46%	7.09%	9.22% +110%
Return on Capital Employed	◆ 17.92%	10.82%	14.86%	9.80%	11.83% +52%
Return on Assets	9.09%	4.36%	◆ 10.38%	4.31%	6.35% +43%
Credit & Quality
Total Debt/Equity	0.23×	0.38×	◆ 0.07×	0.20×	0.22× +6%
Interest Coverage	8.87×	2.56×	◆ 19.98×	3.44×	8.66× +2%
Scale — latest FY
Revenue / Total Income	₹16,770 Cr	₹17,895 Cr	₹4,494 Cr	₹4,397 Cr	₹8,929 Cr +88%
Net Income	₹1,620 Cr	₹925 Cr	₹534 Cr	₹449 Cr	₹636 Cr +155%
Total Assets	₹20,434 Cr	₹21,686 Cr	₹5,388 Cr	₹12,068 Cr	₹13,047 Cr +57%
EPS	₹61.23	₹15.27	₹68.85	₹2.65	₹28.92 +112%
Book Value per Share	₹347.06	₹196.63	₹586.46	₹36.93	₹273.34 +27%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.