| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 6,210 | 6,084 | 4,252 | 4,382 | 4,500 | ||
| 2,421 | 1,233 | 785 | 85.1 | 86.9 | ||
| 61.1 | 61.2 | 62.9 | 64.4 | 53.6 | ||
| 374 | 373 | 373 | 343 | 343 | ||
| 25.3 | 17.4 | 18.2 | 10.6 | 13.7 | ||
| 2.6 | 8.5 | 1.8 | 1.6 | 0.0 | ||
| 845 | 1,011 | 852 | 0.0 | 560 | ||
| 35.3 | 35.3 | 3.0 | 651 | 0.7 | ||
| 63.5 | 43.5 | 218 | 36.0 | 24.4 | ||
| 98.8 | 78.8 | 221 | 687 | 25.1 | ||
| 33.6 | 34.2 | 35.7 | 36.9 | 65.7 | ||
| 711 | 430 | 197 | 153 | 40.9 | ||
| 10,781 | 9,331 | 6,800 | 5,764 | 5,689 | ||
Current assets | ||||||
| 5,351 | 4,656 | 4,212 | 2,316 | 5,686 | ||
| 419 | 818 | 547 | 449 | 976 | ||
| 1,078 | 1,719 | 1,769 | 1,799 | 1,140 | ||
| 2,167 | 1,513 | 1,147 | 819 | 1,016 | ||
| 2,203 | 1,459 | 108 | 253 | 186 | ||
| 0.8 | 0.5 | 3.6 | 0.3 | 0.2 | ||
| 71.7 | 76.3 | 26.9 | 32.9 | 87.8 | ||
| 5,941 | 5,585 | 3,602 | 3,353 | 3,407 | ||
| 1,096 | 861 | 618 | 417 | 537 | ||
| 12,388 | 11,102 | 8,431 | 6,086 | 9,649 | ||
| 38.6 | 0.1 | 5.6 | 0.7 | 1.7 | ||
| 23,207 | 20,434 | 15,237 | 11,850 | 15,339 | ||
Equity | ||||||
| 132 | 132 | 131 | 131 | 131 | ||
| 10,493 | 9,024 | 7,332 | 5,485 | 4,601 | ||
| 10,625 | 9,156 | 7,463 | 5,616 | 4,732 | ||
| 283 | 250 | 266 | 118 | 112 | ||
| 10,908 | 9,406 | 7,729 | 5,734 | 4,844 | ||
Liabilities | ||||||
| 699 | 1,598 | 463 | 1,622 | 1,926 | ||
| 153 | 165 | 159 | 37.7 | 35.7 | ||
| 852 | 1,763 | 622 | 1,660 | 1,962 | ||
| 21.4 | 19.5 | 26.3 | 15.0 | 27.7 | ||
| 808 | 593 | 355 | 291 | 179 | ||
| 24.6 | — | 0.0 | 0.0 | 0.0 | ||
| 2,034 | 2,678 | 1,186 | 2,139 | 2,330 | ||
| 204 | 565 | 461 | 286 | 1,390 | ||
| 2,716 | 3,323 | 3,225 | 2,241 | 2,574 | ||
| 663 | 415 | 230 | 180 | 260 | ||
| 3,583 | 4,303 | 3,915 | 2,706 | 4,224 | ||
| 101 | 96.9 | 91.6 | 87.0 | 85.6 | ||
| 519 | 573 | 555 | 650 | 655 | ||
| 6,029 | 3,348 | 1,724 | 505 | 3,171 | ||
| 10,266 | 8,350 | 6,322 | 3,977 | 8,165 | ||
| 12,300 | 11,028 | 7,508 | 6,116 | 10,495 | ||
| 23,207 | 20,434 | 15,237 | 11,850 | 15,339 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.4 | 19.2 | ||
Liabilities — additional as-filed lines | ||||||
| 32.7 | 29.5 | 36.5 | 29.3 | 29.4 | ||
| 329 | 303 | 182 | 173 | 161 | ||
Trade payables — MSME split | ||||||
| 133 | 124 | 88.5 | — | — | ||
| 2,583 | 3,199 | 3,136 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,499.6 | 4,381.6 | 4,252.4 | 6,084.3 | 6,209.6 | |
| + Capital Work-in-Progress | 86.9 | 85.1 | 785.4 | 1,232.9 | 2,420.8 | |
| + Investment Property | 53.6 | 64.4 | 62.9 | 61.2 | 61.1 | |
| + Goodwill | 343.1 | 343.1 | 373.2 | 373.2 | 373.6 | |
| + Other Intangibles | 13.7 | 10.6 | 18.2 | 17.4 | 25.3 | |
| + Intangibles under Development | 0.0 | 1.6 | 1.8 | 8.5 | 2.6 | |
| + Investments (Equity Method) | 560.4 | 0.0 | 852.0 | 1,010.5 | 844.8 | |
| + Non-current Investments | 0.7 | 651.3 | 3.0 | 35.3 | 35.3 | |
| + Other Non-current Financial Assets | 24.4 | 36.0 | 218.4 | 43.5 | 63.5 | |
| Non-current Financial Assets | 25.1 | 687.3 | 221.4 | 78.8 | 98.8 | |
| + Deferred Tax Assets | 65.7 | 36.9 | 35.7 | 34.2 | 33.6 | |
| + Other Non-current Assets | 40.9 | 153.0 | 197.0 | 430.4 | 710.7 | |
| Total Non-current Assets | 5,689.0 | 5,763.7 | 6,799.9 | 9,331.5 | 10,780.8 | |
| Current Assets | ||||||
| + Inventories | 5,686.2 | 2,315.6 | 4,211.5 | 4,655.7 | 5,351.3 | |
| + Current Investments | 976.0 | 449.0 | 546.6 | 817.7 | 419.5 | |
| + Trade Receivables | 1,140.5 | 1,799.1 | 1,769.1 | 1,718.9 | 1,078.3 | |
| + Cash & Cash Equivalents | 1,016.3 | 818.7 | 1,147.1 | 1,512.6 | 2,166.9 | |
| + Other Bank Balances | 186.0 | 253.0 | 108.2 | 1,459.3 | 2,203.4 | |
| + Short-term Loans | 0.2 | 0.3 | 3.6 | 0.5 | 0.8 | |
| + Other Current Financial Assets | 87.8 | 32.9 | 26.9 | 76.3 | 71.7 | |
| Current Financial Assets | 3,406.7 | 3,353.1 | 3,601.5 | 5,585.3 | 5,940.6 | |
| + Other Current Assets | 536.7 | 416.9 | 618.3 | 861.4 | 1,096.2 | |
| Total Current Assets | 9,648.7 | 6,085.9 | 8,431.4 | 11,102.4 | 12,388.1 | |
| + Assets Held for Sale | 1.7 | 0.7 | 5.6 | 0.1 | 38.6 | |
| Total Assets | 15,339.4 | 11,850.2 | 15,236.9 | 20,434.0 | 23,207.5 | |
| Equity | ||||||
| + Equity Share Capital | 130.8 | 130.8 | 131.2 | 131.9 | 131.9 | |
| + Other Equity / Reserves | 4,601.3 | 5,485.5 | 7,331.6 | 9,023.7 | 10,492.9 | |
| Equity — Owners of Parent | 4,732.1 | 5,616.3 | 7,462.7 | 9,155.6 | 10,624.8 | |
| + Minority Interest | 112.1 | 118.2 | 266.0 | 250.3 | 282.8 | |
| Total Equity | 4,844.1 | 5,734.5 | 7,728.8 | 9,405.9 | 10,907.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,926.2 | 1,622.4 | 463.2 | 1,597.7 | 698.7 | |
| + Other Non-current Financial Liab | 35.7 | 37.7 | 159.3 | 165.3 | 153.2 | |
| Non-current Financial Liabilities | 1,961.9 | 1,660.1 | 622.4 | 1,763.1 | 851.9 | |
| + Provisions — Non-current | 27.7 | 15.0 | 26.3 | 19.5 | 21.4 | |
| + Deferred Tax Liabilities | 179.5 | 290.6 | 355.2 | 592.9 | 807.7 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | — | 24.6 | |
| Non-current Liabilities | 2,330.0 | 2,138.9 | 1,186.1 | 2,678.3 | 2,034.3 | |
| + Borrowings — Current | 1,390.0 | 285.5 | 460.5 | 564.8 | 204.4 | |
| + Trade Payables | 2,574.2 | 2,240.9 | 3,224.5 | 3,322.8 | 2,715.8 | |
| + Other Current Financial Liab | 259.9 | 179.8 | 229.9 | 415.2 | 663.2 | |
| Current Financial Liabilities | 4,224.1 | 2,706.2 | 3,914.9 | 4,302.8 | 3,583.4 | |
| + Provisions — Current | 85.6 | 87.0 | 91.6 | 96.9 | 101.2 | |
| + Current Tax Liabilities | 654.7 | 649.6 | 554.8 | 572.5 | 519.0 | |
| + Other Current Liabilities | 3,171.5 | 504.8 | 1,724.3 | 3,348.1 | 6,029.3 | |
| Current Liabilities | 8,165.2 | 3,976.8 | 6,322.1 | 8,349.8 | 10,265.6 | |
| Total Liabilities | 10,495.2 | 6,115.8 | 7,508.2 | 11,028.1 | 12,299.9 | |
| Total Equity & Liabilities | 15,339.4 | 11,850.2 | 15,236.9 | 20,434.0 | 23,207.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 19.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 29.4 | 29.3 | 36.5 | 29.5 | 32.7 | |
| + Deferred Government Grants — Non-current | 161.0 | 173.3 | 182.1 | 302.9 | 328.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 88.5 | 123.9 | 132.8 | |
| + Dues to Other Creditors — Current | — | — | 3,136.0 | 3,199.0 | 2,583.0 | |