| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,570 | 16,770 | 13,978 | 17,340 | 9,758 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 184 | 135 | 190 | 242 | 320 | ||
| 17,754 | 16,905 | 14,167 | 17,582 | 10,078 | ||
Expenses | ||||||
| 10,495 | 10,781 | 9,576 | 10,652 | 8,865 | ||
| 68.3 | 82.0 | 32.0 | 81.8 | 27.8 | ||
| 94.3 | −605 | −738 | 1,365 | −1,639 | ||
| 1,270 | 1,246 | 1,003 | 938 | 541 | ||
| 183 | 212 | 320 | 304 | 243 | ||
| 440 | 355 | 351 | 348 | 303 | ||
| 3,103 | 3,030 | 2,436 | 2,741 | 1,479 | ||
| 15,654 | 15,101 | 12,980 | 16,430 | 9,820 | ||
| 2,539 | 2,236 | 1,668 | 1,561 | 485 | ||
| 2,099 | 1,881 | 1,317 | 1,214 | 182 | ||
Profit | ||||||
| 2,100 | 1,804 | 1,187 | 1,152 | 258 | ||
| 0.0 | 0.0 | 466 | 0.0 | 0.0 | ||
| 2,100 | 1,804 | 1,653 | 1,152 | 258 | ||
| 165 | 306 | 295 | 139 | 171 | ||
| 424 | 220 | 64.8 | 138 | −36.1 | ||
| 589 | 526 | 360 | 277 | 134 | ||
| 860 | 342 | 609 | 262 | 75.2 | ||
| 2,371 | 1,620 | 1,902 | 1,136 | 199 | ||
| 1,511 | 1,278 | 1,293 | 874 | 124 | ||
| 276 | 291 | 43.2 | 24.4 | 115 | ||
| 2,647 | 1,911 | 1,945 | 1,160 | 314 | ||
| 2,368 | 1,613 | 1,908 | 1,110 | 207 | ||
| 2.8 | 7.4 | −5.9 | 25.6 | −7.5 | ||
Per share | ||||||
| ₹89.80 | ₹61.23 | ₹72.80 | ₹42.45 | ₹7.91 | ||
| ₹89.74 | ₹61.20 | ₹72.44 | ₹42.32 | ₹7.89 | ||
Other comprehensive income — detail | ||||||
| 276 | 291 | 43.2 | — | — | ||
| −126 | −3.6 | −9.6 | 25.8 | — | ||
| 5.7 | −0.2 | −1.3 | — | — | ||
| — | — | — | 0.8 | −0.3 | ||
| 406 | 283 | 52.2 | −1.1 | — | ||
| −1.1 | −11.7 | 0.8 | — | — | ||
| — | — | — | −0.5 | −114 | ||
| 2,644 | 1,904 | 1,950 | 1,134 | 320 | ||
| 2.2 | 7.2 | −5.0 | 26.2 | −6.2 | ||
Per share — as-filed variants | ||||||
| ₹89.80 | ₹61.23 | ₹72.80 | ₹42.45 | ₹7.91 | ||
| ₹89.74 | ₹61.20 | ₹72.44 | ₹42.32 | ₹7.89 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,912 | 6,512 | 5,107 | 5,240 | 2,504 | ||
| 39.3% | 38.8% | 36.5% | 30.2% | 25.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,100 | 1,804 | 1,187 | 1,152 | 258 | ||
| 0.0 | 0.0 | 466 | 0.0 | 0.0 | ||
| 2,371 | 1,620 | 1,538 | 1,136 | 199 | ||
| ₹89.80 | ₹61.23 | ₹58.86 | ₹42.45 | ₹7.91 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,758.1 | 17,339.6 | 13,977.5 | 16,770.1 | 17,569.9 | |
| Other Income | 320.0 | 242.5 | 189.8 | 135.3 | 183.8 | |
| Total Income | 10,078.1 | 17,582.1 | 14,167.3 | 16,905.4 | 17,753.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,865.2 | 10,652.4 | 9,576.1 | 10,781.3 | 10,495.3 | |
| + Purchases of Stock-in-Trade | 27.8 | 81.8 | 32.0 | 82.0 | 68.3 | |
| + Changes in Inventories | -1,639.0 | 1,365.4 | -737.8 | -605.0 | 94.3 | |
| + Employee Benefit Expense | 541.1 | 937.6 | 1,003.0 | 1,246.5 | 1,270.3 | |
| + Finance Costs | 243.2 | 304.4 | 319.7 | 212.2 | 183.2 | |
| + Depreciation & Amortisation | 303.0 | 347.9 | 351.1 | 354.6 | 439.6 | |
| + Other Expenses | 1,478.5 | 2,741.0 | 2,436.1 | 3,029.8 | 3,103.1 | |
| Total Expenses | 9,819.7 | 16,430.4 | 12,980.1 | 15,101.2 | 15,654.1 | |
| EBITDA | 484.6 | 1,561.4 | 1,668.2 | 2,235.6 | 2,538.6 | |
| EBIT | 181.6 | 1,213.6 | 1,317.1 | 1,881.1 | 2,099.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 258.4 | 1,151.6 | 1,187.3 | 1,804.2 | 2,099.6 | |
| + Exceptional Items | 0.0 | 0.0 | 465.7 | 0.0 | 0.0 | |
| Pretax Income | 258.4 | 1,151.6 | 1,652.9 | 1,804.2 | 2,099.6 | |
| + Current Tax | 170.6 | 139.2 | 294.8 | 305.9 | 164.9 | |
| + Deferred Tax | -36.1 | 138.3 | 64.8 | 220.2 | 424.0 | |
| Tax Expense | 134.5 | 277.5 | 359.6 | 526.0 | 588.9 | |
| + Share of Associates & JVs | 75.2 | 261.8 | 609.0 | 342.3 | 860.1 | |
| Net Income | 199.2 | 1,136.0 | 1,902.3 | 1,620.5 | 2,370.8 | |
| + Net Income — Continuing Ops | 124.0 | 874.2 | 1,293.3 | 1,278.2 | 1,510.7 | |
| + Other Comprehensive Income | 114.7 | 24.4 | 43.2 | 290.8 | 275.8 | |
| Total Comprehensive Income | 313.9 | 1,160.4 | 1,945.4 | 1,911.3 | 2,646.6 | |
| Net Income to Common | 206.7 | 1,110.4 | 1,908.1 | 1,613.1 | 2,368.0 | |
| Minority Interest | -7.5 | 25.6 | -5.9 | 7.4 | 2.8 | |
| Per Share | ||||||
| Basic EPS | 7.91 | 42.45 | 72.80 | 61.23 | 89.80 | |
| Diluted EPS | 7.89 | 42.32 | 72.44 | 61.20 | 89.74 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 43.2 | 290.8 | 275.8 | |
| + Items NOT to be Reclassified to P&L | — | 25.8 | -9.6 | -3.6 | -126.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.3 | -0.2 | 5.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | 0.8 | — | — | — | |
| + Items to be Reclassified to P&L | — | -1.1 | 52.2 | 282.6 | 406.4 | |
| + Tax on Items to be Reclassified | — | — | 0.8 | -11.7 | -1.1 | |
| + Tax on Items to be Reclassified — alt tag | -114.3 | -0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 320.1 | 1,134.2 | 1,950.5 | 1,904.1 | 2,644.3 | |
| Comprehensive Income — Non-controlling Interests | -6.2 | 26.2 | -5.0 | 7.2 | 2.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.91 | 42.45 | 72.80 | 61.23 | 89.80 | |
| Diluted EPS — Continuing Operations | 7.89 | 42.32 | 72.44 | 61.20 | 89.74 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,504.1 | 5,240.1 | 5,107.3 | 6,511.9 | 6,912.1 | |
| Gross Margin % | 25.66 | 30.22 | 36.54 | 38.83 | 39.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 258.4 | 1,151.6 | 1,187.3 | 1,804.2 | 2,099.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 465.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 199.2 | 1,136.0 | 1,537.9 | 1,620.5 | 2,370.8 | |
| EPS Adj | 7.91 | 42.45 | 58.86 | 61.23 | 89.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.12 | 23.00 | 0.08 | |
| Filed Dscr | 2.00 | 1.00 | 0.73 | 5.03 | 5.31 | |
| Filed Iscr | 3.00 | 8.00 | 13.25 | 21.16 | 46.16 | |
| Paid Up Equity Capital | 130.8 | 130.8 | 131.2 | 131.9 | 131.9 | |