Waaree Energies enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025
67,068——
2,9251,435510
1,281574116
2,4922,492—
67,915——
−4341,057—
₹2,361.04——
19,79217,502—
12.6%14.2%—
0.04×——
2.16×——
10.81×——
13.49×——
Reference items — trailing FY values
31,49526,53714,445
6,2805,9092,722
5,0354,9192,319
—1,6273,158
−3,255−3,2553,158
—−3,292—
—4,882—
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

WAAREEENER₹2,331.60

Waaree Energies Ltd.

· Capital Goods & Defence
₹ CrorePeersPREMIERENEVIKRAMSOLRWEBELSOLARSUPREMEINDASTRALBDLPOWERINDIACOCHINSHIPMcap ₹67,068 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization——67,068.5
- Cash, Equiv & ST Investments509.81,434.72,925.4
+ Minority Interest116.1573.61,280.7
+ Total Debt—2,491.52,491.5
Enterprise Value——67,915.3
Net Debt (memo)—1,056.8-433.9
EV per Share——2,361.04
Total Capital—17,502.419,791.9
Total Debt/Total Capital—14.2412.59
Total Debt/EV——0.04
EV/Sales——2.16
EV/EBITDA——10.81
EV/EBIT——13.49
Reference Items — Trailing FY Values
Sales14,444.526,536.831,494.8
EBITDA2,721.65,908.66,280.0
EBIT2,319.24,918.95,034.9
Operating Cash Flow3,158.21,627.0—
Free Cash Flow3,158.2-3,254.8-3,254.8
FCFF (free cash flow to the firm)—-3,292.1—
Capital Expenditure—4,881.8—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.