In ₹ Crore except Per Share Latest Annual | WAAREEENER FY26 | PREMIERENE FY26 | VIKRAMSOLR FY26 | WEBELSOLAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.69× | 28.76× | 12.11× | ◆ 10.85× | 12.11× +63% | |
| P/B | 4.87× | 10.17× | ◆ 1.90× | 5.21× | 5.21× -7% | |
| EV/EBITDA | 12.55× | 19.17× | ◆ 6.62× | 7.67× | 7.67× +64% | |
| Market Cap | ₹73,115 Cr | ₹43,813 Cr | ₹6,004 Cr | ₹3,289 Cr | ₹6,004 Cr +1118% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 293.49% | 293.49% | |
| Revenue CAGR 5Y | — | — | — | 46.86% | 46.86% | |
| Revenue YoY (latest Q) | ◆ 79.22% | 35.25% | 37.89% | — | 36.57% +117% | |
| Net Income YoY (latest Q) | 15.39% | ◆ 53.32% | -85.17% | — | -15.93% +197% | |
| Profitability | ||||||
| EBITDA Margin | 22.27% | 30.38% | 19.09% | ◆ 40.83% | 30.38% -27% | |
| Net Income Margin | 14.64% | 19.29% | 9.80% | ◆ 28.87% | 19.29% -24% | |
| Return on Common Equity | 24.72% | 35.03% | 14.85% | ◆ 48.04% | 35.03% -29% | |
| Return on Capital Employed | 28.26% | 25.18% | 20.12% | ◆ 47.16% | 25.18% +12% | |
| Return on Assets | 12.90% | 13.92% | 8.21% | ◆ 32.54% | 13.92% -7% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.84× | ◆ 0.03× | 0.19× | 0.19× -11% | |
| Interest Coverage | 17.54× | 12.17× | 4.70× | ◆ 22.95× | 12.17× +44% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹26,537 Cr | ₹7,824 Cr | ₹4,802 Cr | ₹1,049 Cr | ₹4,802 Cr +453% | |
| Net Income | ₹3,884 Cr | ₹1,510 Cr | ₹470 Cr | ₹303 Cr | ₹470 Cr +726% | |
| Total Assets | ₹30,115 Cr | ₹10,845 Cr | ₹5,728 Cr | ₹931 Cr | ₹5,728 Cr +426% | |
| EPS | ₹129.1 | ₹33.63 | ₹13.68 | ₹6.98 | ₹13.68 +844% | |
| Book Value per Share | ₹521.85 | ₹95.15 | ₹87.43 | ₹14.53 | ₹87.43 +497% | |