In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 3,585.1 | 6,046.7 | 6,046.7 | |
| + Capital Work-in-Progress | 1,884.0 | 3,476.2 | 3,476.2 | |
| + Investment Property | 15.4 | 15.1 | 15.1 | |
| + Goodwill | 6.3 | 26.5 | 26.5 | |
| + Other Intangibles | 4.2 | 22.3 | 22.3 | |
| + Intangibles under Development | 0.2 | 0.6 | 0.6 | |
| + Non-current Investments | — | 292.3 | 292.3 | |
| + Other Non-current Financial Assets | — | 1,769.5 | 1,769.5 | |
| Non-current Financial Assets | — | 2,061.8 | 2,061.8 | |
| + Deferred Tax Assets | 46.0 | 155.8 | 155.8 | |
| + Other Non-current Assets | — | 625.9 | 625.9 | |
| Total Non-current Assets | 6,590.6 | 12,430.8 | 12,430.8 | |
| Current Assets | ||||
| + Inventories | 2,692.1 | 5,855.6 | 5,855.6 | |
| + Current Investments | — | 660.5 | 660.5 | |
| + Trade Receivables | 1,184.8 | 2,492.3 | 2,492.3 | |
| + Cash & Cash Equivalents | 509.8 | 774.2 | 774.2 | |
| + Other Bank Balances | 7,238.0 | 5,954.2 | 5,954.2 | |
| + Short-term Loans | 11.4 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 135.6 | 1,840.1 | 1,840.1 | |
| Current Financial Assets | 9,079.6 | 11,721.4 | 11,721.4 | |
| + Other Current Assets | 1,302.9 | — | — | |
| Total Current Assets | 13,156.8 | 17,684.6 | 17,684.6 | |
| Total Assets | 19,747.4 | 30,115.4 | 30,115.4 | |
| Equity | ||||
| + Equity Share Capital | 287.3 | 287.7 | 287.7 | |
| + Other Equity / Reserves | 9,191.9 | 14,149.7 | 14,149.7 | |
| Equity — Owners of Parent | 9,479.2 | 14,437.3 | 14,437.3 | |
| + Minority Interest | 116.1 | 573.6 | 573.6 | |
| Total Equity | 9,595.3 | 15,010.9 | 15,010.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 815.1 | 815.1 | |
| Non-current Financial Liabilities | — | 815.1 | 815.1 | |
| + Provisions — Non-current | — | 254.4 | 254.4 | |
| + Deferred Tax Liabilities | 41.3 | 130.3 | 130.3 | |
| + Other Non-current Liabilities | 720.1 | 1,197.0 | 1,197.0 | |
| Non-current Liabilities | 1,366.0 | 2,396.8 | 2,396.8 | |
| + Borrowings — Current | — | 1,676.4 | 1,676.4 | |
| + Trade Payables | — | 3,107.8 | 3,107.8 | |
| + Other Current Financial Liab | — | 1,637.7 | 1,637.7 | |
| Current Financial Liabilities | — | 6,421.9 | 6,421.9 | |
| + Provisions — Current | — | 360.6 | 360.6 | |
| + Current Tax Liabilities | — | 293.4 | 293.4 | |
| + Other Current Liabilities | 4,731.3 | 5,631.8 | 5,631.8 | |
| Current Liabilities | — | 12,707.7 | 12,707.7 | |
| Total Liabilities | — | 15,104.5 | 15,104.5 | |
| Total Equity & Liabilities | 19,747.4 | 30,115.4 | 30,115.4 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | 107.6 | 107.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 159.8 | 159.8 | |
| + Dues to Other Creditors — Current | — | 2,948.0 | 2,948.0 | |