| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 7,947 | 6,047 | 3,585 | |
| 7,578 | 3,476 | 1,884 | |
| 77.2 | 15.1 | 15.4 | |
| 474 | 26.5 | 6.3 | |
| 940 | 22.3 | 4.2 | |
| 35.6 | 0.6 | 0.2 | |
| 338 | 292 | — | |
| 184 | 1,770 | — | |
| 522 | 2,062 | — | |
| 134 | 156 | 46.0 | |
| 770 | 626 | — | |
| 18,479 | 12,431 | 6,591 | |
Current assets | |||
| 6,260 | 5,856 | 2,692 | |
| 1,839 | 661 | — | |
| 2,455 | 2,492 | 1,185 | |
| 1,086 | 774 | 510 | |
| 4,803 | 5,954 | 7,238 | |
| 0.0 | 0.0 | 11.4 | |
| 1,005 | 1,840 | 136 | |
| 11,188 | 11,721 | 9,080 | |
| — | — | 1,303 | |
| 19,352 | 17,685 | 13,157 | |
| 37,830 | 30,115 | 19,747 | |
Equity | |||
| 288 | 288 | 287 | |
| 15,732 | 14,150 | 9,192 | |
| 16,020 | 14,437 | 9,479 | |
| 1,281 | 574 | 116 | |
| 17,300 | 15,011 | 9,595 | |
Liabilities | |||
| 2,011 | 815 | — | |
| 718 | 0.0 | — | |
| 2,729 | 815 | — | |
| 313 | 254 | — | |
| 369 | 130 | 41.3 | |
| 1,310 | 1,197 | 720 | |
| 4,721 | 2,397 | 1,366 | |
| 2,493 | 1,676 | — | |
| 2,638 | 3,108 | — | |
| 2,625 | 1,638 | — | |
| 7,757 | 6,422 | — | |
| 402 | 361 | — | |
| 391 | 293 | — | |
| 7,259 | 5,632 | 4,731 | |
| 15,809 | 12,708 | — | |
| 20,530 | 15,104 | — | |
| 37,830 | 30,115 | 19,747 | |
Assets — additional as-filed lines | |||
| 1,904 | 108 | — | |
Trade payables — MSME split | |||
| 230 | 160 | — | |
| 2,408 | 2,948 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 3,585.1 | 6,046.7 | 7,947.5 | |
| + Capital Work-in-Progress | 1,884.0 | 3,476.2 | 7,578.3 | |
| + Investment Property | 15.4 | 15.1 | 77.2 | |
| + Goodwill | 6.3 | 26.5 | 474.1 | |
| + Other Intangibles | 4.2 | 22.3 | 940.1 | |
| + Intangibles under Development | 0.2 | 0.6 | 35.6 | |
| + Non-current Investments | — | 292.3 | 337.9 | |
| + Other Non-current Financial Assets | — | 1,769.5 | 183.8 | |
| Non-current Financial Assets | — | 2,061.8 | 521.7 | |
| + Deferred Tax Assets | 46.0 | 155.8 | 133.8 | |
| + Other Non-current Assets | — | 625.9 | 770.3 | |
| Total Non-current Assets | 6,590.6 | 12,430.8 | 18,478.5 | |
| Current Assets | ||||
| + Inventories | 2,692.1 | 5,855.6 | 6,259.5 | |
| + Current Investments | — | 660.5 | 1,839.0 | |
| + Trade Receivables | 1,184.8 | 2,492.3 | 2,455.4 | |
| + Cash & Cash Equivalents | 509.8 | 774.2 | 1,086.4 | |
| + Other Bank Balances | 7,238.0 | 5,954.2 | 4,802.7 | |
| + Short-term Loans | 11.4 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 135.6 | 1,840.1 | 1,004.8 | |
| Current Financial Assets | 9,079.6 | 11,721.4 | 11,188.4 | |
| + Other Current Assets | 1,302.9 | — | — | |
| Total Current Assets | 13,156.8 | 17,684.6 | 19,351.7 | |
| Total Assets | 19,747.4 | 30,115.4 | 37,830.2 | |
| Equity | ||||
| + Equity Share Capital | 287.3 | 287.7 | 287.7 | |
| + Other Equity / Reserves | 9,191.9 | 14,149.7 | 15,732.0 | |
| Equity — Owners of Parent | 9,479.2 | 14,437.3 | 16,019.7 | |
| + Minority Interest | 116.1 | 573.6 | 1,280.7 | |
| Total Equity | 9,595.3 | 15,010.9 | 17,300.4 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 815.1 | 2,011.1 | |
| + Other Non-current Financial Liab | — | 0.0 | 717.5 | |
| Non-current Financial Liabilities | — | 815.1 | 2,728.6 | |
| + Provisions — Non-current | — | 254.4 | 313.1 | |
| + Deferred Tax Liabilities | 41.3 | 130.3 | 368.9 | |
| + Other Non-current Liabilities | 720.1 | 1,197.0 | 1,310.3 | |
| Non-current Liabilities | 1,366.0 | 2,396.8 | 4,720.9 | |
| + Borrowings — Current | — | 1,676.4 | 2,493.4 | |
| + Trade Payables | — | 3,107.8 | 2,638.0 | |
| + Other Current Financial Liab | — | 1,637.7 | 2,625.4 | |
| Current Financial Liabilities | — | 6,421.9 | 7,756.8 | |
| + Provisions — Current | — | 360.6 | 402.4 | |
| + Current Tax Liabilities | — | 293.4 | 390.8 | |
| + Other Current Liabilities | 4,731.3 | 5,631.8 | 7,259.0 | |
| Current Liabilities | — | 12,707.7 | 15,808.9 | |
| Total Liabilities | — | 15,104.5 | 20,529.8 | |
| Total Equity & Liabilities | 19,747.4 | 30,115.4 | 37,830.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | 107.6 | 1,903.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 159.8 | 230.2 | |
| + Dues to Other Creditors — Current | — | 2,948.0 | 2,407.7 | |