In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 14,444.5 | 26,536.8 | 30,042.7 | |
| Other Income | — | 708.2 | 707.6 | |
| Total Income | 14,846.1 | 27,244.9 | 30,750.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 8,263.2 | 16,910.9 | 18,792.4 | |
| + Purchases of Stock-in-Trade | 1,273.8 | 1,587.7 | 1,499.2 | |
| + Changes in Inventories | — | -1,955.0 | -1,097.5 | |
| + Employee Benefit Expense | 318.2 | 599.3 | 633.8 | |
| + Finance Costs | 152.1 | 280.5 | 307.6 | |
| + Depreciation & Amortisation | 402.5 | 989.7 | 1,137.6 | |
| + Other Expenses | — | 3,485.2 | 3,863.6 | |
| Total Expenses | 12,277.4 | 21,898.4 | 25,136.8 | |
| EBITDA | 2,721.6 | 5,908.6 | 6,351.2 | |
| EBIT | 2,319.2 | 4,918.9 | 5,213.6 | |
| Profit | ||||
| PBT before Exceptional Items | 2,568.7 | 5,346.6 | 5,613.6 | |
| + Exceptional Items | 2,568.7 | -294.8 | -294.8 | |
| Pretax Income | 2,564.6 | 5,051.8 | 5,318.8 | |
| + Current Tax | 610.8 | 1,193.6 | 1,275.0 | |
| + Deferred Tax | 46.0 | -26.0 | 40.7 | |
| Tax Expense | 636.5 | 1,167.6 | 1,315.7 | |
| Net Income | 1,928.1 | 3,884.2 | 4,003.1 | |
| + Net Income — Continuing Ops | — | 3,884.2 | 4,003.1 | |
| + Other Comprehensive Income | 1.4 | -2.1 | 9.8 | |
| Total Comprehensive Income | 1,929.5 | 3,882.0 | 4,013.0 | |
| Net Income to Common | 9,479.2 | 3,711.3 | 2,763.4 | |
| Minority Interest | 116.1 | 172.9 | 142.4 | |
| Per Share | ||||
| Basic EPS | — | 129.10 | 132.75 | |
| Diluted EPS | — | 128.84 | 132.50 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -2.1 | 9.8 | |
| + Items NOT to be Reclassified to P&L | — | -0.6 | -0.9 | |
| + Tax on Items NOT to be Reclassified | — | -0.2 | -0.2 | |
| + Items to be Reclassified to P&L | — | -1.7 | — | |
| Comprehensive Income — Owners of Parent | — | 3,709.3 | 2,976.0 | |
| Comprehensive Income — Non-controlling Interests | — | 172.8 | 145.1 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 129.10 | 132.75 | |
| Diluted EPS — Continuing Operations | — | 128.84 | 132.50 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 4,907.5 | 9,993.1 | 10,848.6 | |
| Gross Margin % | 33.97 | 37.66 | 36.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 2,568.7 | 5,346.6 | 5,613.6 | |
| − Exceptional Items (reconciliation) | 2,568.7 | -294.8 | -294.8 | |
| Net Income Adj (tax-effected) | 1,931.2 | 4,110.8 | 4,225.0 | |
| EPS Adj | — | 136.63 | 140.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 287.7 | 287.7 | |