| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 31,495 | 26,537 | 14,445 | |
| 694 | 708 | — | |
| 32,189 | 27,245 | 14,846 | |
Expenses | |||
| 20,309 | 16,911 | 8,263 | |
| 1,077 | 1,588 | 1,274 | |
| −753 | −1,955 | — | |
| 665 | 599 | 318 | |
| 317 | 281 | 152 | |
| 1,245 | 990 | 402 | |
| 3,916 | 3,485 | — | |
| 26,777 | 21,898 | 12,277 | |
| 6,280 | 5,909 | 2,722 | |
| 5,035 | 4,919 | 2,319 | |
Profit | |||
| 5,412 | 5,347 | 2,569 | |
| −295 | −295 | 2,569 | |
| 5,117 | 5,052 | 2,565 | |
| 1,190 | 1,194 | 611 | |
| 48.4 | −26.0 | 46.0 | |
| 1,239 | 1,168 | 637 | |
| 3,879 | 3,884 | 1,928 | |
| 3,879 | 3,884 | — | |
| 32.4 | −2.1 | 1.4 | |
| 3,911 | 3,882 | 1,929 | |
| — | 3,711 | 9,479 | |
| 142 | 173 | 116 | |
Per share | |||
| ₹128.40 | ₹129.10 | — | |
| ₹128.17 | ₹128.84 | — | |
Other comprehensive income — detail | |||
| 32.4 | −2.1 | — | |
| 19.3 | −0.6 | — | |
| 0.4 | −0.2 | — | |
| — | −1.7 | — | |
| 3,725 | 3,709 | — | |
| 186 | 173 | — | |
Per share — as-filed variants | |||
| ₹128.40 | ₹129.10 | — | |
| ₹128.17 | ₹128.84 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 10,861 | 9,993 | 4,907 | |
| 34.5% | 37.7% | 34.0% | |
Adjusted (ex-exceptional items) — derived | |||
| 5,412 | 5,347 | 2,569 | |
| −295 | −295 | 2,569 | |
| 4,102 | 4,111 | 1,931 | |
| ₹135.80 | ₹136.63 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 14,444.5 | 26,536.8 | 31,494.8 | |
| Other Income | — | 708.2 | 693.8 | |
| Total Income | 14,846.1 | 27,244.9 | 32,188.6 | |
| Expenses | ||||
| + Cost of Materials Consumed | 8,263.2 | 16,910.9 | 20,308.8 | |
| + Purchases of Stock-in-Trade | 1,273.8 | 1,587.7 | 1,077.4 | |
| + Changes in Inventories | — | -1,955.0 | -752.8 | |
| + Employee Benefit Expense | 318.2 | 599.3 | 665.4 | |
| + Finance Costs | 152.1 | 280.5 | 316.8 | |
| + Depreciation & Amortisation | 402.5 | 989.7 | 1,245.1 | |
| + Other Expenses | — | 3,485.2 | 3,916.1 | |
| Total Expenses | 12,277.4 | 21,898.4 | 26,776.7 | |
| EBITDA | 2,721.6 | 5,908.6 | 6,280.0 | |
| EBIT | 2,319.2 | 4,918.9 | 5,034.9 | |
| Profit | ||||
| PBT before Exceptional Items | 2,568.7 | 5,346.6 | 5,411.9 | |
| + Exceptional Items | 2,568.7 | -294.8 | -294.8 | |
| Pretax Income | 2,564.6 | 5,051.8 | 5,117.1 | |
| + Current Tax | 610.8 | 1,193.6 | 1,190.1 | |
| + Deferred Tax | 46.0 | -26.0 | 48.4 | |
| Tax Expense | 636.5 | 1,167.6 | 1,238.5 | |
| Net Income | 1,928.1 | 3,884.2 | 3,878.6 | |
| + Net Income — Continuing Ops | — | 3,884.2 | 3,878.6 | |
| + Other Comprehensive Income | 1.4 | -2.1 | 32.4 | |
| Total Comprehensive Income | 1,929.5 | 3,882.0 | 3,910.9 | |
| Net Income to Common | 9,479.2 | 3,711.3 | — | |
| Minority Interest | 116.1 | 172.9 | 141.7 | |
| Per Share | ||||
| Basic EPS | — | 129.10 | 128.40 | |
| Diluted EPS | — | 128.84 | 128.17 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -2.1 | 32.4 | |
| + Items NOT to be Reclassified to P&L | — | -0.6 | 19.3 | |
| + Tax on Items NOT to be Reclassified | — | -0.2 | 0.4 | |
| + Items to be Reclassified to P&L | — | -1.7 | — | |
| Comprehensive Income — Owners of Parent | — | 3,709.3 | 3,724.8 | |
| Comprehensive Income — Non-controlling Interests | — | 172.8 | 186.2 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 129.10 | 128.40 | |
| Diluted EPS — Continuing Operations | — | 128.84 | 128.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 4,907.5 | 9,993.1 | 10,861.5 | |
| Gross Margin % | 33.97 | 37.66 | 34.49 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 2,568.7 | 5,346.6 | 5,411.9 | |
| − Exceptional Items (reconciliation) | 2,568.7 | -294.8 | -294.8 | |
| Net Income Adj (tax-effected) | 1,931.2 | 4,110.8 | 4,102.0 | |
| EPS Adj | — | 136.63 | 135.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 287.7 | 287.7 | |