Waaree Energies profit and loss

Latest FY26
Revenue
₹26,537cr+83.7% on FY25
EBITDA
₹5,909cr+117.1% on FY25
Net profit
₹3,884cr+101.4% on FY25
EPS
₹129.10No figure a year before
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025
31,49526,53714,445
694708—
32,18927,24514,846
Expenses
20,30916,9118,263
1,0771,5881,274
−753−1,955—
665599318
317281152
1,245990402
3,9163,485—
26,77721,89812,277
6,2805,9092,722
5,0354,9192,319
Profit
5,4125,3472,569
−295−2952,569
5,1175,0522,565
1,1901,194611
48.4−26.046.0
1,2391,168637
3,8793,8841,928
3,8793,884—
32.4−2.11.4
3,9113,8821,929
—3,7119,479
142173116
Per share
₹128.40₹129.10—
₹128.17₹128.84—
Other comprehensive income — detail
32.4−2.1—
19.3−0.6—
0.4−0.2—
—−1.7—
3,7253,709—
186173—
Per share — as-filed variants
₹128.40₹129.10—
₹128.17₹128.84—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
10,8619,9934,907
34.5%37.7%34.0%
Adjusted (ex-exceptional items) — derived
5,4125,3472,569
−295−2952,569
4,1024,1111,931
₹135.80₹136.63—
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

WAAREEENER₹2,318.00

Waaree Energies Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersPREMIERENEVIKRAMSOLRWEBELSOLARSUPREMEINDASTRALBDLPOWERINDIACOCHINSHIPMcap ₹66,677 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations14,444.526,536.831,494.8
Other Income—708.2693.8
Total Income14,846.127,244.932,188.6
Expenses
+ Cost of Materials Consumed8,263.216,910.920,308.8
+ Purchases of Stock-in-Trade1,273.81,587.71,077.4
+ Changes in Inventories—-1,955.0-752.8
+ Employee Benefit Expense318.2599.3665.4
+ Finance Costs152.1280.5316.8
+ Depreciation & Amortisation402.5989.71,245.1
+ Other Expenses—3,485.23,916.1
Total Expenses12,277.421,898.426,776.7
EBITDA2,721.65,908.66,280.0
EBIT2,319.24,918.95,034.9
Profit
PBT before Exceptional Items2,568.75,346.65,411.9
+ Exceptional Items2,568.7-294.8-294.8
Pretax Income2,564.65,051.85,117.1
+ Current Tax610.81,193.61,190.1
+ Deferred Tax46.0-26.048.4
Tax Expense636.51,167.61,238.5
Net Income1,928.13,884.23,878.6
+ Net Income — Continuing Ops—3,884.23,878.6
+ Other Comprehensive Income1.4-2.132.4
Total Comprehensive Income1,929.53,882.03,910.9
Net Income to Common9,479.23,711.3—
Minority Interest116.1172.9141.7
Per Share
Basic EPS—129.10128.40
Diluted EPS—128.84128.17
Other Comprehensive Income — detail
+ Other Comprehensive Income—-2.132.4
+ Items NOT to be Reclassified to P&L—-0.619.3
+ Tax on Items NOT to be Reclassified—-0.20.4
+ Items to be Reclassified to P&L—-1.7—
Comprehensive Income — Owners of Parent—3,709.33,724.8
Comprehensive Income — Non-controlling Interests—172.8186.2
Per Share — as-filed variants
Basic EPS — Continuing Operations—129.10128.40
Diluted EPS — Continuing Operations—128.84128.17
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit4,907.59,993.110,861.5
Gross Margin %33.9737.6634.49
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)2,568.75,346.65,411.9
− Exceptional Items (reconciliation)2,568.7-294.8-294.8
Net Income Adj (tax-effected)1,931.24,110.84,102.0
EPS Adj—136.63135.80
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value—10.0010.00
Paid Up Equity Capital—287.7287.7
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.