Vintage Coffee And Beverages enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025
2,184——
86.186.16.8
12412482.0
2,221——
37.637.675.2
₹152.48——
693693385
17.8%17.8%21.3%
0.06×——
3.63×——
19.63×——
21.62×——
Reference items — trailing FY values
612553309
11399.653.0
10390.246.1
—14.6−25.8
−142−142−34.7
—−144−35.2
—1578.9
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

VINCOFE₹149.90

Vintage Coffee And Beverages Limited

· FMCG & Retail
₹ CrorePeersMCLEODRUSSJAYSREETEAGILLANDERSROSSELLINDDTILGANGESSECUNORBTEAEXPANDREWYUMcap ₹2,184 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization——2,183.9
- Cash, Equiv & ST Investments6.886.186.1
+ Total Debt82.0123.6123.6
Enterprise Value——2,221.4
Net Debt (memo)75.237.637.6
EV per Share——152.48
Total Capital384.9692.8692.8
Total Debt/Total Capital21.2917.8417.84
Total Debt/EV——0.06
EV/Sales——3.63
EV/EBITDA——19.63
EV/EBIT——21.62
Reference Items — Trailing FY Values
Sales308.5553.0612.4
EBITDA53.099.6113.2
EBIT46.190.2102.7
Operating Cash Flow-25.814.6—
Free Cash Flow-34.7-142.3-142.3
FCFF (free cash flow to the firm)-35.2-144.0—
Capital Expenditure8.9156.9—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.