| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 612 | 553 | 309 | |
| 8.4 | 7.8 | 4.0 | |
| 621 | 561 | 313 | |
Expenses | |||
| 458 | 413 | 207 | |
| −13.5 | −8.6 | 14.5 | |
| 13.4 | 12.4 | 9.1 | |
| 9.9 | 9.1 | 6.0 | |
| 10.5 | 9.5 | 6.8 | |
| 41.2 | 36.2 | 24.6 | |
| 520 | 472 | 268 | |
| 113 | 99.6 | 53.0 | |
| 103 | 90.2 | 46.1 | |
Profit | |||
| 101 | 88.9 | 44.1 | |
| 101 | 88.9 | 44.1 | |
| 22.2 | 16.6 | 4.0 | |
| 0.2 | 0.1 | −0.0 | |
| 22.5 | 16.7 | 4.0 | |
| 78.8 | 72.2 | 40.2 | |
| 78.8 | 72.2 | 40.2 | |
| 78.8 | 72.2 | 40.2 | |
| — | 72.2 | 40.2 | |
Per share | |||
| ₹5.41 | ₹4.96 | ₹3.19 | |
| ₹5.41 | ₹4.96 | ₹3.19 | |
Other comprehensive income — detail | |||
| 78.8 | 72.2 | — | |
Per share — as-filed variants | |||
| ₹5.41 | ₹4.96 | ₹3.19 | |
| ₹5.41 | ₹4.96 | ₹3.19 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 168 | 148 | 86.7 | |
| 27.4% | 26.8% | 28.1% | |
Adjusted (ex-exceptional items) — derived | |||
| 101 | 88.9 | 44.1 | |
| 78.8 | 72.2 | 40.2 | |
| ₹5.41 | ₹4.96 | ₹3.19 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 308.5 | 553.0 | 612.4 | |
| Other Income | 4.0 | 7.8 | 8.4 | |
| Total Income | 312.5 | 560.8 | 620.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | 207.3 | 413.4 | 458.1 | |
| + Changes in Inventories | 14.5 | -8.6 | -13.5 | |
| + Employee Benefit Expense | 9.1 | 12.4 | 13.4 | |
| + Finance Costs | 6.0 | 9.1 | 9.9 | |
| + Depreciation & Amortisation | 6.8 | 9.5 | 10.5 | |
| + Other Expenses | 24.6 | 36.2 | 41.2 | |
| Total Expenses | 268.4 | 471.9 | 519.6 | |
| EBITDA | 53.0 | 99.6 | 113.2 | |
| EBIT | 46.1 | 90.2 | 102.7 | |
| Profit | ||||
| PBT before Exceptional Items | 44.1 | 88.9 | 101.2 | |
| Pretax Income | 44.1 | 88.9 | 101.2 | |
| + Current Tax | 4.0 | 16.6 | 22.2 | |
| + Deferred Tax | -0.0 | 0.1 | 0.2 | |
| Tax Expense | 4.0 | 16.7 | 22.5 | |
| Net Income | 40.2 | 72.2 | 78.8 | |
| + Net Income — Continuing Ops | 40.2 | 72.2 | 78.8 | |
| Total Comprehensive Income | 40.2 | 72.2 | 78.8 | |
| Net Income to Common | 40.2 | 72.2 | — | |
| Per Share | ||||
| Basic EPS | 3.19 | 4.96 | 5.41 | |
| Diluted EPS | 3.19 | 4.96 | 5.41 | |
| Other Comprehensive Income — detail | ||||
| Comprehensive Income — Owners of Parent | — | 72.2 | 78.8 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 3.19 | 4.96 | 5.41 | |
| Diluted EPS — Continuing Operations | 3.19 | 4.96 | 5.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 86.7 | 148.3 | 167.8 | |
| Gross Margin % | 28.10 | 26.81 | 27.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 44.1 | 88.9 | 101.2 | |
| Net Income Adj (tax-effected) | 40.2 | 72.2 | 78.8 | |
| EPS Adj | 3.19 | 4.96 | 5.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 125.7 | 145.7 | 145.7 | |