VINCOFE177.00

Vintage Coffee And Beverages Limited

· FMCG & Retail
₹ CrorePeersMCLEODRUSSJAYSREETEAGILLANDERSROSSELLINDDTILGANGESSECUNORBTEAEXPANDREWYUMcap ₹2,579 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
VINCOFE
FY26
MCLEODRUSS
FY26
JAYSREETEA
FY26
GILLANDERS
FY26
Peer
Median
Valuation — at last close
P/E35.69×23.44×23.44× +52%
P/B4.53×0.68×0.86×0.77× +487%
EV/EBITDA26.26×-73.26×37.03×15.72×15.72× +67%
Market Cap₹2,579 Cr₹462 Cr₹271 Cr₹222 Cr₹271 Cr +851%
Growth
Revenue CAGR 3Y-5.54%4.61%-1.37%-1.37%
Revenue CAGR 5Y-4.30%3.01%0.01%0.01%
Net Income CAGR 3Y-13.89%-13.89%
Revenue YoY (latest Q)58.45%21.02%8.61%3.35%8.61% +579%
Net Income YoY (latest Q)46.07%69.23%33.85%146.15%69.23% -33%
Profitability
EBITDA Margin18.02%-2.24%1.96%5.42%1.96% +819%
Net Income Margin13.05%-10.70%-2.69%2.20%-2.69% +585%
Return on Common Equity12.68%244.60%-6.33%3.67%3.67% +246%
Return on Capital Employed14.24%-9.20%-0.85%3.93%-0.85% +1775%
Return on Assets9.96%-5.25%-2.62%1.71%-2.62% +480%
Credit & Quality
Total Debt/Equity0.22×-29.62×1.03×0.58×0.58× -62%
Interest Coverage9.92×-0.59×-0.12×0.96×-0.12× +8367%
Scale — latest FY
Revenue / Total Income₹553 Cr₹1,154 Cr₹930 Cr₹431 Cr₹930 Cr -41%
Net Income₹72.2 Cr−₹124 Cr−₹25.1 Cr₹9.5 Cr−₹25.1 Cr +388%
Total Assets₹725 Cr₹2,353 Cr₹956 Cr₹553 Cr₹956 Cr -24%
EPS₹4.96₹-11.82₹-8.68₹4.43₹-8.68 +157%
Book Value per Share₹39.07₹-4.83₹137.16₹120.86₹120.86 -68%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.