In ₹ Crore except Per Share Latest Annual	VINCOFE FY26	MCLEODRUSS FY26	JAYSREETEA FY26	GILLANDERS FY26	Peer Average
Valuation — at last close
P/E	30.22×	—	—	◆ 21.90×	21.90× +38%
P/B	3.84×	—	◆ 0.57×	0.80×	0.69× +460%
EV/EBITDA	22.29×	◆ -72.64×	34.47×	15.09×	-7.70× +390%
Market Cap	₹2,184 Cr	₹447 Cr	₹225 Cr	₹207 Cr	₹293 Cr +645%
Growth
Revenue CAGR 3Y	—	-5.54%	◆ 4.61%	-1.37%	-0.77%
Revenue CAGR 5Y	—	-4.30%	◆ 3.01%	0.01%	-0.43%
Net Income CAGR 3Y	—	—	—	-13.89%	-13.89%
Revenue YoY (latest Q)	◆ 58.45%	21.02%	8.61%	3.35%	10.99% +432%
Net Income YoY (latest Q)	46.07%	69.23%	33.85%	◆ 146.15%	83.08% -45%
Profitability
EBITDA Margin	◆ 18.02%	-2.24%	1.96%	5.42%	1.71% +952%
Net Income Margin	◆ 13.05%	-10.70%	-2.69%	2.20%	-3.73% +450%
Return on Common Equity	16.55%	◆ 244.60%	-6.15%	3.76%	80.74% -80%
Return on Capital Employed	◆ 18.13%	-9.20%	-0.79%	4.07%	-1.97% +1019%
Return on Assets	◆ 12.73%	-5.25%	-2.58%	1.77%	-2.02% +730%
Credit & Quality
Total Debt/Equity	0.22×	◆ -29.62×	1.03×	0.58×	-9.34× +102%
Interest Coverage	◆ 9.92×	-0.59×	-0.12×	0.96×	0.08× +11804%
Scale — latest FY
Revenue / Total Income	₹553 Cr	₹1,154 Cr	₹930 Cr	₹431 Cr	₹838 Cr -34%
Net Income	₹72.2 Cr	−₹124 Cr	−₹25.1 Cr	₹9.5 Cr	−₹46.4 Cr +256%
Total Assets	₹725 Cr	₹2,353 Cr	₹956 Cr	₹553 Cr	₹1,287 Cr -44%
EPS	₹4.96	₹-11.82	₹-8.68	₹4.43	₹-5.36 +193%
Book Value per Share	₹39.07	₹-4.83	₹137.16	₹120.86	₹84.4 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.