In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 78.3 | 229.2 | 229.2 | |
| + Goodwill | 72.6 | 72.6 | 72.6 | |
| + Long-term Loans | 39.6 | 9.4 | 9.4 | |
| Non-current Financial Assets | 39.6 | 9.4 | 9.4 | |
| + Other Non-current Assets | 6.5 | 13.1 | 13.1 | |
| Total Non-current Assets | 197.1 | 324.4 | 324.4 | |
| Current Assets | ||||
| + Inventories | 75.8 | 103.7 | 103.7 | |
| + Trade Receivables | 79.0 | 133.4 | 133.4 | |
| + Cash & Cash Equivalents | 6.8 | 86.1 | 86.1 | |
| Current Financial Assets | 85.8 | 219.4 | 219.4 | |
| + Other Current Assets | 50.7 | 77.2 | 77.2 | |
| Total Current Assets | 212.4 | 400.4 | 400.4 | |
| Total Assets | 409.4 | 724.8 | 724.8 | |
| Equity | ||||
| + Equity Share Capital | 125.7 | 145.7 | 145.7 | |
| + Other Equity / Reserves | 177.3 | 423.5 | 423.5 | |
| Equity — Owners of Parent | 302.9 | 569.2 | 569.2 | |
| Total Equity | 302.9 | 569.2 | 569.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 49.5 | 56.3 | 56.3 | |
| Non-current Financial Liabilities | 52.9 | 58.0 | 58.0 | |
| + Deferred Tax Liabilities | 6.0 | 6.1 | 6.1 | |
| Non-current Liabilities | 58.9 | 64.1 | 64.1 | |
| + Borrowings — Current | 32.4 | 67.3 | 67.3 | |
| + Trade Payables | 7.6 | 3.7 | 3.7 | |
| Current Financial Liabilities | 40.0 | 71.0 | 71.0 | |
| + Provisions — Current | 4.2 | 16.7 | 16.7 | |
| + Other Current Liabilities | 3.4 | 3.7 | 3.7 | |
| Current Liabilities | 47.6 | 91.5 | 91.5 | |
| Total Liabilities | 106.5 | 155.6 | 155.6 | |
| Total Equity & Liabilities | 409.4 | 724.8 | 724.8 | |
| Liabilities — additional as-filed lines | ||||
| + Trade Payables — Non-current | 3.4 | 1.7 | 1.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | 7.6 | 3.7 | 3.7 | |
| + Dues to Other Creditors — Non-current | 3.4 | 1.7 | 1.7 | |