| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 184 | — | — | — | |
| 4.4 | 4.4 | 2.9 | 9.6 | |
| 192 | 192 | 171 | 142 | |
| 372 | — | — | — | |
| 188 | 188 | 168 | 132 | |
| ₹196.10 | — | — | — | |
| 389 | 389 | 359 | 319 | |
| 49.4% | 49.4% | 47.6% | 44.3% | |
| 0.52× | — | — | — | |
| 0.31× | — | — | — | |
| 8.19× | — | — | — | |
| 14.75× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,212 | 1,149 | 996 | 1,073 | |
| 45.4 | 43.5 | 36.6 | 48.8 | |
| 25.2 | 26.7 | 26.2 | 40.5 | |
| — | 54.1 | 35.9 | 5.9 | |
| −10.2 | −10.2 | −31.4 | −28.4 | |
| — | −14.9 | −34.8 | −33.2 | |
| — | 64.3 | 67.3 | 34.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 183.7 | |
| - Cash, Equiv & ST Investments | 9.6 | 2.9 | 4.4 | 4.4 | |
| + Total Debt | 141.5 | 170.6 | 192.5 | 192.5 | |
| Enterprise Value | — | — | — | 371.8 | |
| Net Debt (memo) | 132.0 | 167.6 | 188.1 | 188.1 | |
| EV per Share | — | — | — | 196.10 | |
| Total Capital | 319.3 | 358.7 | 389.5 | 389.5 | |
| Total Debt/Total Capital | 44.33 | 47.55 | 49.42 | 49.42 | |
| Total Debt/EV | — | — | — | 0.52 | |
| EV/Sales | — | — | — | 0.31 | |
| EV/EBITDA | — | — | — | 8.19 | |
| EV/EBIT | — | — | — | 14.75 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,072.7 | 996.4 | 1,149.4 | 1,212.1 | |
| EBITDA | 48.8 | 36.6 | 43.5 | 45.4 | |
| EBIT | 40.5 | 26.2 | 26.7 | 25.2 | |
| Operating Cash Flow | 5.9 | 35.9 | 54.1 | — | |
| Free Cash Flow | -28.4 | -31.4 | -10.2 | -10.2 | |
| FCFF (free cash flow to the firm) | -33.2 | -34.8 | -14.9 | — | |
| Capital Expenditure | 34.3 | 67.3 | 64.3 | — | |