| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 161 | 69.0 | 68.9 | |
| 19.9 | 67.5 | 12.2 | |
| 15.1 | 4.1 | 1.8 | |
| 15.1 | 4.1 | 1.8 | |
| 7.3 | 9.0 | 18.0 | |
| 203 | 150 | 101 | |
Current assets | |||
| 123 | 191 | 171 | |
| 55.3 | 71.9 | 50.9 | |
| 4.4 | 2.9 | 9.6 | |
| 11.6 | 15.7 | 14.5 | |
| 13.5 | 15.9 | 17.2 | |
| 84.9 | 106 | 92.2 | |
| 24.0 | 26.5 | 19.2 | |
| 236 | 324 | 282 | |
| 439 | 473 | 383 | |
Equity | |||
| 19.0 | 19.0 | 19.0 | |
| 178 | 169 | 159 | |
| 197 | 188 | 178 | |
| 197 | 188 | 178 | |
Liabilities | |||
| 50.7 | 45.8 | 19.8 | |
| 0.2 | 0.2 | 0.0 | |
| 51.0 | 46.1 | 19.8 | |
| 1.6 | 1.3 | 1.1 | |
| 1.6 | 1.3 | 1.4 | |
| 54.1 | 48.7 | 22.3 | |
| 142 | 125 | 122 | |
| 27.2 | 86.5 | 56.1 | |
| 11.7 | 6.3 | 2.9 | |
| 181 | 218 | 181 | |
| 0.4 | 0.3 | 0.3 | |
| 3.4 | 0.1 | −0.1 | |
| 3.5 | 18.6 | 2.2 | |
| 188 | 237 | 183 | |
| 242 | 285 | 205 | |
| 439 | 473 | 383 | |
Assets — additional as-filed lines | |||
| 3.8 | 0.0 | 0.0 | |
Trade payables — MSME split | |||
| 1.1 | 0.0 | — | |
| 26.1 | 86.5 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 68.9 | 69.0 | 161.0 | 161.0 | |
| + Capital Work-in-Progress | 12.2 | 67.5 | 19.9 | 19.9 | |
| + Other Non-current Financial Assets | 1.8 | 4.1 | 15.1 | 15.1 | |
| Non-current Financial Assets | 1.8 | 4.1 | 15.1 | 15.1 | |
| + Other Non-current Assets | 18.0 | 9.0 | 7.3 | 7.3 | |
| Total Non-current Assets | 100.9 | 149.6 | 203.4 | 203.4 | |
| Current Assets | |||||
| + Inventories | 170.9 | 190.9 | 123.1 | 123.1 | |
| + Trade Receivables | 50.9 | 71.9 | 55.3 | 55.3 | |
| + Cash & Cash Equivalents | 9.6 | 2.9 | 4.4 | 4.4 | |
| + Other Bank Balances | 14.5 | 15.7 | 11.6 | 11.6 | |
| + Other Current Financial Assets | 17.2 | 15.9 | 13.5 | 13.5 | |
| Current Financial Assets | 92.2 | 106.4 | 84.9 | 84.9 | |
| + Other Current Assets | 19.2 | 26.5 | 24.0 | 24.0 | |
| Total Current Assets | 282.3 | 323.8 | 235.7 | 235.7 | |
| Total Assets | 383.2 | 473.4 | 439.1 | 439.1 | |
| Equity | |||||
| + Equity Share Capital | 19.0 | 19.0 | 19.0 | 19.0 | |
| + Other Equity / Reserves | 158.8 | 169.2 | 178.0 | 178.0 | |
| Equity — Owners of Parent | 177.8 | 188.1 | 197.0 | 197.0 | |
| Total Equity | 177.8 | 188.1 | 197.0 | 197.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 19.8 | 45.8 | 50.7 | 50.7 | |
| + Other Non-current Financial Liab | 0.0 | 0.2 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 19.8 | 46.1 | 51.0 | 51.0 | |
| + Provisions — Non-current | 1.1 | 1.3 | 1.6 | 1.6 | |
| + Deferred Tax Liabilities | 1.4 | 1.3 | 1.6 | 1.6 | |
| Non-current Liabilities | 22.3 | 48.7 | 54.1 | 54.1 | |
| + Borrowings — Current | 121.8 | 124.7 | 141.8 | 141.8 | |
| + Trade Payables | 56.1 | 86.5 | 27.2 | 27.2 | |
| + Other Current Financial Liab | 2.9 | 6.3 | 11.7 | 11.7 | |
| Current Financial Liabilities | 180.8 | 217.5 | 180.7 | 180.7 | |
| + Provisions — Current | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Current Tax Liabilities | -0.1 | 0.1 | 3.4 | 3.4 | |
| + Other Current Liabilities | 2.2 | 18.6 | 3.5 | 3.5 | |
| Current Liabilities | 183.2 | 236.5 | 187.9 | 187.9 | |
| Total Liabilities | 205.4 | 285.2 | 242.1 | 242.1 | |
| Total Equity & Liabilities | 383.2 | 473.4 | 439.1 | 439.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 0.0 | 3.8 | 3.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | 86.5 | 26.1 | 26.1 | |