In ₹ Crore except Per Share Latest Annual	VSTL FY26	RUDRA FY26	SHAHALLOYS FY26	VMSTMT FY26	Peer Average
Valuation — at last close
P/E	20.37×	12.93×	◆ 1.27×	8.44×	7.55× +170%
P/B	0.91×	1.26×	1.22×	◆ 0.91×	1.13× -19%
EV/EBITDA	8.18×	8.37×	39.92×	◆ 7.02×	18.44× -56%
Market Cap	₹179 Cr	₹175 Cr	₹137 Cr	₹207 Cr	₹173 Cr +4%
Growth
Revenue CAGR 3Y	—	—	-60.96%	—	-60.96%
Revenue CAGR 5Y	—	—	-40.55%	—	-40.55%
Revenue YoY (latest Q)	◆ 27.16%	—	-98.72%	—	-98.72% +128%
Net Income YoY (latest Q)	◆ -38.58%	—	-87.31%	—	-87.31% +56%
Profitability
EBITDA Margin	3.78%	5.93%	◆ 13.36%	7.24%	8.84% -57%
Net Income Margin	0.77%	2.17%	◆ 289.05%	2.51%	97.91% -99%
Return on Common Equity	4.57%	9.75%	◆ 205.85%	9.22%	74.94% -94%
Return on Capital Employed	10.96%	◆ 18.94%	-2.71%	17.33%	11.19% -2%
Return on Assets	1.93%	3.33%	◆ 53.56%	4.05%	20.31% -90%
Credit & Quality
Total Debt/Equity	0.98×	0.97×	◆ 0.56×	1.00×	0.84× +16%
Interest Coverage	1.68×	◆ 2.40×	-0.44×	2.01×	1.32× +27%
Scale — latest FY
Revenue / Total Income	₹1,149 Cr	₹623 Cr	₹37.3 Cr	₹839 Cr	₹500 Cr +130%
Net Income	₹8.8 Cr	₹13.5 Cr	₹108 Cr	₹21 Cr	₹47.4 Cr -81%
Total Assets	₹439 Cr	₹406 Cr	₹208 Cr	₹519 Cr	₹378 Cr +16%
EPS	₹4.64	₹1.35	₹54.42	₹4.95	₹20.24 -77%
Book Value per Share	₹103.89	₹13.82	₹56.76	₹45.97	₹38.85 +167%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.