Vesuvius India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus


7,674	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
282	288	158	160	132
7,392	—	—	—	—
−282	−288	−158	−160	−132
₹364.16	—	—	—	—

1,749	1,664	1,431	1,194	998

3.46×	—	—	—	—
20.75×	—	—	—	—
25.74×	—	—	—	—
102.50×	—	—	—	—
2,134	2,104	1,869	1,603	1,343
356	360	347	287	164
287	299	302	251	134
—	177	258	82.4	128
72.1	72.1	0.9	−117	15.6
—	71.9	0.8	−118	15.6
—	105	257	200	113

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VESUVIUS₹378.05

Vesuvius India Limited

· Capital Goods & Defence

₹ CrorePeersRPEL IFGLEXPOR ORIENTCER DENORAMcap ₹7,674 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	7,674.4
- Cash, Equiv & ST Investments	131.9	159.8	158.3	288.0	282.0
Enterprise Value	—	—	—	—	7,392.4
Net Debt (memo)	-131.9	-159.8	-158.3	-288.0	-282.0
EV per Share	—	—	—	—	364.16

Total Capital	997.8	1,193.5	1,431.0	1,663.9	1,748.7

EV/Sales	—	—	—	—	3.46
EV/EBITDA	—	—	—	—	20.75
EV/EBIT	—	—	—	—	25.74
EV/Free Cash Flow	—	—	—	—	102.50
Reference Items — Trailing FY Values
Sales	1,342.6	1,603.1	1,868.6	2,104.3	2,133.8
EBITDA	163.9	286.9	347.4	360.3	356.3
EBIT	134.0	250.9	301.6	298.7	287.2
Operating Cash Flow	128.5	82.4	258.1	177.5	—
Free Cash Flow	15.6	-117.4	0.9	72.1	72.1
FCFF (free cash flow to the firm)	15.6	-117.5	0.8	71.9	—
Capital Expenditure	112.9	199.8	257.3	105.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.