alphaveVESUVIUS₹414.00

Vesuvius India Limited

₹ CrorePeersRPEL IFGLEXPOR ORIENTCER DENORAMcap ₹8,404 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	314.7	433.7	622.0	627.2
+ Capital Work-in-Progress	86.4	195.7	51.5	46.6
+ Other Intangibles	0.9	0.4	0.4	0.7
+ Long-term Loans	1.2	0.9	1.1	1.0
+ Other Non-current Financial Assets	1.4	1.9	2.4	3.1
Non-current Financial Assets	2.7	2.8	3.4	4.1
+ Deferred Tax Assets	15.5	13.0	11.8	11.4
+ Other Non-current Assets	60.9	28.5	38.7	38.1
Total Non-current Assets	481.0	674.1	727.9	728.1
Current Assets
+ Inventories	256.1	246.6	296.5	323.9
+ Trade Receivables	323.1	385.4	483.7	520.5
+ Cash & Cash Equivalents	159.8	158.3	288.0	282.0
+ Other Bank Balances	305.5	323.7	293.9	294.2
+ Short-term Loans	0.3	0.5	0.7	1.0
+ Other Current Financial Assets	6.8	8.1	8.0	10.4
Current Financial Assets	795.5	876.0	1,074.3	1,108.1
+ Other Current Assets	56.2	50.2	51.0	54.9
Total Current Assets	1,107.7	1,172.8	1,421.8	1,486.8
Total Assets	1,588.7	1,846.9	2,149.6	2,214.8
Equity
+ Equity Share Capital	20.3	20.3	20.3	20.3
+ Other Equity / Reserves	1,173.2	1,410.7	1,643.6	1,728.4
Equity — Owners of Parent	1,193.5	1,431.0	1,663.9	1,748.7
Total Equity	1,193.5	1,431.0	1,663.9	1,748.7
Liabilities
+ Other Non-current Financial Liab	0.0	13.0	12.9	13.5
Non-current Financial Liabilities	0.0	13.0	12.9	13.5
+ Provisions — Non-current	24.7	27.1	29.3	30.6
+ Other Non-current Liabilities	12.7	0.0	0.0	0.0
Non-current Liabilities	37.4	40.2	42.2	44.1
+ Trade Payables	288.2	296.9	418.5	362.1
+ Other Current Financial Liab	39.3	54.5	—	29.9
Current Financial Liabilities	327.4	351.4	418.5	392.0
+ Provisions — Current	0.3	0.4	0.3	0.5
+ Current Tax Liabilities	19.9	12.0	12.4	15.9
+ Other Current Liabilities	—	11.9	12.4	13.7
Current Liabilities	357.8	375.7	443.6	422.0
Total Liabilities	395.2	415.9	485.8	466.1
Total Equity & Liabilities	1,588.7	1,846.9	2,149.6	2,214.8
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	10.2	0.0	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	365.7	39.9
+ Dues to Other Creditors — Current	—	—	52.7	322.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.