VESUVIUS414.00

Vesuvius India Limited

· Capital Goods & Defence
₹ CrorePeersRPELIFGLEXPORORIENTCERDENORAMcap ₹8,404 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
VESUVIUS
FY26
RPEL
FY26
IFGLEXPOR
FY26
ORIENTCER
FY26
Peer
Median
Valuation — at last close
P/E31.82×146.13×44.37×25.29×44.37× -28%
P/B5.05×32.76×1.31×1.83×1.83× +175%
EV/EBITDA22.53×105.93×11.87×13.67×13.67× +65%
Market Cap₹8,404 Cr₹8,011 Cr₹1,538 Cr₹554 Cr₹1,538 Cr +446%
Growth
Revenue CAGR 3Y16.16%10.96%10.12%10.54% +53%
Revenue CAGR 5Y21.60%13.14%13.14% +64%
Net Income CAGR 3Y31.25%-24.05%15.43%-4.31% +825%
Revenue YoY (latest Q)2.26%48.72%12.85%2.23%12.85% -82%
Net Income YoY (latest Q)-7.13%67.60%57.82%99.17%67.60% -111%
Profitability
EBITDA Margin17.12%29.26%7.18%10.61%10.61% +61%
Net Income Margin12.55%21.32%1.83%5.42%5.42% +132%
Return on Common Equity15.87%22.41%2.95%7.24%7.24% +119%
Return on Capital Employed17.51%26.87%4.51%7.36%7.36% +138%
Return on Assets12.28%19.30%2.07%5.26%5.26% +133%
Credit & Quality
Total Debt/Equity0.00×0.02×0.17×0.13×0.13× -100%
Interest Coverage246.82×94.72×3.56×4.85×4.85× +4989%
Scale — latest FY
Revenue / Total Income₹2,104 Cr₹257 Cr₹1,894 Cr₹404 Cr₹404 Cr +421%
Net Income₹264 Cr₹54.8 Cr₹34.7 Cr₹21.9 Cr₹34.7 Cr +661%
Total Assets₹2,150 Cr₹284 Cr₹1,673 Cr₹416 Cr₹416 Cr +417%
EPS₹13.01₹11.94₹4.81₹1.83₹4.81 +170%
Book Value per Share₹81.97₹53.26₹163₹25.24₹53.26 +54%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.