Vesuvius India profit and loss

Latest FY26

Revenue: ₹2,104cr+12.6% on FY25
EBITDA: ₹360cr+3.7% on FY25
Net profit: ₹264cr−0.2% on FY25
EPS: ₹13.01−90.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

Expenses
	2,134	2,104	1,869	1,603	1,343	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	59.9	58.9	48.5	34.9	22.9
	2,194	2,163	1,917	1,638	1,365
	889	820	650	607	511
	338	387	366	314	306
	−41.9	−31.0	22.5	−27.5	−11.6
	148	142	116	108	90.4
	1.2	1.2	1.2	0.4	0.0
	69.1	61.7	45.9	35.9	29.9
	445	426	367	315	283
	1,848	1,807	1,568	1,353	1,209
	356	360	347	287	164
	287	299	302	251	134
Profit
	346	356	349	285	157
	346	356	349	285	157
	88.0	90.5	81.4	70.7	41.3
	1.7	1.8	2.9	1.8	−1.3
	89.7	92.3	84.3	72.5	40.1
	256	264	265	213	117
	256	264	265	213	117
	0.6	−1.8	−1.2	−0.5	0.9
	257	262	263	212	118
Per share
	₹12.61	₹13.01	₹130.33	₹104.92	₹57.54
	₹12.61	₹13.01	₹130.33	₹104.92	₹57.54
Other comprehensive income — detail
	0.6	−1.8	—	—	—
	—	—	−1.6	−0.6	1.3
	1.5	2.3	—	—	—
	—	—	−0.4	−0.2	0.3
	—	−0.6	—	—	—
Per share — as-filed variants
	₹12.61	₹13.01	₹130.33	₹104.92	₹57.54
	₹12.61	₹13.01	₹130.33	₹104.92	₹57.54
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	949	928	830	710	537
	44.5%	44.1%	44.4%	44.3%	40.0%
Adjusted (ex-exceptional items) — derived
	346	356	349	285	157
	256	264	265	213	117
	₹12.61	₹13.01	₹130.33	₹104.92	₹57.54

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VESUVIUS₹378.05

Vesuvius India Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersRPEL IFGLEXPOR ORIENTCER DENORAMcap ₹7,674 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
Revenue from Operations	1,342.6	1,603.1	1,868.6	2,104.3	2,133.8
Other Income	22.9	34.9	48.5	58.9	59.9
Total Income	1,365.4	1,638.0	1,917.0	2,163.3	2,193.7
Expenses
+ Cost of Materials Consumed	510.8	606.8	649.8	819.9	888.6
+ Purchases of Stock-in-Trade	306.2	313.6	366.2	386.9	338.2
+ Changes in Inventories	-11.6	-27.5	22.5	-31.0	-41.9
+ Employee Benefit Expense	90.4	108.0	116.1	142.2	147.9
+ Finance Costs	0.0	0.4	1.2	1.2	1.2
+ Depreciation & Amortisation	29.9	35.9	45.9	61.7	69.1
+ Other Expenses	282.8	315.4	366.6	426.0	444.7
Total Expenses	1,208.6	1,352.6	1,568.2	1,806.9	1,847.9
EBITDA	163.9	286.9	347.4	360.3	356.3
EBIT	134.0	250.9	301.6	298.7	287.2
Profit
PBT before Exceptional Items	156.9	285.4	348.8	356.4	345.8
Pretax Income	156.9	285.4	348.8	356.4	345.8
+ Current Tax	41.3	70.7	81.4	90.5	88.0
+ Deferred Tax	-1.3	1.8	2.9	1.8	1.7
Tax Expense	40.1	72.5	84.3	92.3	89.7
Net Income	116.8	212.9	264.5	264.1	256.1
+ Net Income — Continuing Ops	116.8	212.9	264.5	264.1	256.1
+ Other Comprehensive Income	0.9	-0.5	-1.2	-1.8	0.6
Total Comprehensive Income	117.7	212.5	263.3	262.3	256.8
Per Share
Basic EPS	57.54	104.92	130.33	13.01	12.61
Diluted EPS	57.54	104.92	130.33	13.01	12.61
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	-1.8	0.6
+ Items NOT to be Reclassified to P&L	1.3	-0.6	-1.6	—	—
+ Tax on Items NOT to be Reclassified	—	—	—	2.3	1.5
+ Tax on Items NOT to be Reclassified — alt tag	0.3	-0.2	-0.4	—	—
+ Tax on Items to be Reclassified	—	—	—	-0.6	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	57.54	104.92	130.33	13.01	12.61
Diluted EPS — Continuing Operations	57.54	104.92	130.33	13.01	12.61
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	537.1	710.3	830.1	928.5	948.8
Gross Margin %	40.01	44.30	44.43	44.12	44.47
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	156.9	285.4	348.8	356.4	345.8
Net Income Adj (tax-effected)	116.8	212.9	264.5	264.1	256.1
EPS Adj	57.54	104.92	130.33	13.01	12.61
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	1.00	1.00
Paid Up Equity Capital	20.3	20.3	202.3	20.3	20.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.