Vesuvius India DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.74×	0.74×	0.76×	0.75×	0.74×
	1.20×	1.19×	1.16×	1.14×	1.17×
	13.5%	14.2%	16.1%	15.7%	10.0%
	1.05×	1.05×	1.09×	1.10×	1.07×
	1.27×	1.29×	1.29×	1.33×	1.33×
	16.0%	17.0%	19.9%	19.4%	12.4%
	17.1%	17.1%	20.2%	19.4%	12.3%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VESUVIUS₹378.05

Vesuvius India Limited

· Capital Goods & Defence

₹ CrorePeersRPEL IFGLEXPOR ORIENTCER DENORAMcap ₹7,674 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.74	0.75	0.76	0.74	0.74
Interest Burden (Pretax/EBIT) ×	1.17	1.14	1.16	1.19	1.20
EBIT Margin %	9.98	15.65	16.14	14.19	13.46
Asset Turnover ×	1.07	1.10	1.09	1.05	1.05
Financial Leverage (Assets/Equity) ×	1.33	1.33	1.29	1.29	1.27
ROE (5-step product, year-end total equity) %	12.41	19.45	19.91	17.02	15.96
ROE (owners' profit / average owners' equity) %	12.33	19.43	20.16	17.07	17.07

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.