Vedanta enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


91,709	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
19,929	15,505	16,902	13,694	19,562
13,541	18,925	12,541	11,347	10,004
26,995	26,995	73,853	71,758	66,182
1,12,316	—	—	—	—
7,066	11,490	56,951	58,064	46,620
₹287.25	—	—	—	—

53,297	95,572	1,27,606	1,13,827	1,15,609
50.7%	28.2%	57.9%	63.0%	57.2%
0.24×	—	—	—	—

1.14×	—	—	—	—
3.42×	—	—	—	—
4.08×	—	—	—	—
6.03×	—	—	—	—
98,539	78,437	1,52,968	1,43,727	1,47,308
32,841	23,184	42,343	35,198	34,422
27,554	18,374	31,247	24,475	23,867
—	39,499	39,562	35,654	33,065
18,623	18,623	22,557	18,902	19,278
—	16,148	20,089	13,007	17,704
—	20,876	17,005	16,752	13,787

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VEDL₹234.55

Vedanta Ltd.

· Metal & Mining

₹ CrorePeersHINDALCO HINDZINC JINDALSTEL JSWSTEEL ADANIENT TATASTEEL NMDC NATIONALUMMcap ₹91,709 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	91,709.1
- Cash, Equiv & ST Investments	19,562.0	13,694.0	16,902.0	15,505.0	19,929.0
+ Minority Interest	10,004.0	11,347.0	12,541.0	18,925.0	13,541.0
+ Total Debt	66,182.0	71,758.0	73,853.0	26,995.0	26,995.0
Enterprise Value	—	—	—	—	1,12,316.1
Net Debt (memo)	46,620.0	58,064.0	56,951.0	11,490.0	7,066.0
EV per Share	—	—	—	—	287.25

Total Capital	1,15,609.0	1,13,827.0	1,27,606.0	95,572.0	53,297.0
Total Debt/Total Capital	57.25	63.04	57.88	28.25	50.65
Total Debt/EV	—	—	—	—	0.24

EV/Sales	—	—	—	—	1.14
EV/EBITDA	—	—	—	—	3.42
EV/EBIT	—	—	—	—	4.08
EV/Free Cash Flow	—	—	—	—	6.03
Reference Items — Trailing FY Values
Sales	1,47,308.0	1,43,727.0	1,52,968.0	78,437.0	98,539.0
EBITDA	34,422.0	35,198.0	42,343.0	23,184.0	32,841.0
EBIT	23,867.0	24,475.0	31,247.0	18,374.0	27,554.0
Operating Cash Flow	33,065.0	35,654.0	39,562.0	39,499.0	—
Free Cash Flow	19,278.0	18,902.0	22,557.0	18,623.0	18,623.0
FCFF (free cash flow to the firm)	17,704.3	13,007.0	20,089.2	16,148.0	—
Capital Expenditure	13,787.0	16,752.0	17,005.0	20,876.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.