| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 98,539 | 78,437 | 1,52,968 | 1,43,727 | 1,47,308 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,962 | 1,550 | 3,675 | 2,550 | 2,851 | ||
| 1,00,501 | 79,987 | 1,56,643 | 1,46,277 | 1,50,159 | ||
Expenses | ||||||
| 34,987 | 29,891 | 50,286 | 44,115 | 44,470 | ||
| 390 | 260 | 184 | 116 | 57.0 | ||
| −1,174 | −227 | −1,448 | 176 | −377 | ||
| 1,768 | 1,748 | 3,503 | 3,300 | 3,098 | ||
| 3,084 | 2,817 | 9,914 | 9,465 | 6,225 | ||
| 5,287 | 4,810 | 11,096 | 10,723 | 10,555 | ||
| 29,727 | 23,581 | 58,100 | 60,822 | 65,638 | ||
| 74,069 | 62,880 | 1,31,635 | 1,28,717 | 1,29,666 | ||
| 32,841 | 23,184 | 42,343 | 35,198 | 34,422 | ||
| 27,554 | 18,374 | 31,247 | 24,475 | 23,867 | ||
Profit | ||||||
| 26,432 | 17,107 | 25,008 | 17,560 | 20,493 | ||
| −199 | 20.0 | 1,868 | 2,803 | −217 | ||
| 26,233 | 17,127 | 26,876 | 20,363 | 20,276 | ||
| 6,525 | 4,355 | 4,327 | 4,087 | 7,502 | ||
| 290 | 291 | 2,015 | 8,739 | −1,732 | ||
| 6,815 | 4,646 | 6,342 | 12,826 | 5,770 | ||
| 0.0 | −1.0 | 1.0 | 2.0 | −3.0 | ||
| 31,279 | 25,096 | 20,535 | 7,539 | 14,503 | ||
| 19,418 | 12,481 | 20,534 | 7,537 | 14,506 | ||
| 11,861 | 12,616 | 0.0 | 0.0 | 0.0 | ||
| −169 | −1,431 | 526 | −1,888 | 921 | ||
| 31,110 | 23,665 | 21,061 | 5,651 | 15,424 | ||
| 21,531 | 17,391 | 14,988 | 4,239 | 10,574 | ||
| 9,748 | 7,705 | 5,547 | 3,300 | 3,929 | ||
Per share | ||||||
| ₹55.14 | ₹44.58 | ₹38.97 | ₹11.42 | ₹28.50 | ||
| ₹54.75 | ₹44.21 | ₹38.65 | ₹11.34 | ₹28.32 | ||
Revenue detail — as filed | ||||||
| — | 1.0 | 0.0 | 0.0 | 0.0 | ||
Continuing & discontinued operations | ||||||
| 17,215 | 18,300 | 0.0 | 0.0 | 0.0 | ||
| 5,354 | 5,684 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −169 | −1,431 | 526 | — | — | ||
| 397 | 35.0 | −17.0 | −25.0 | −48.0 | ||
| 12.0 | −3.0 | −2.0 | — | — | ||
| — | — | — | −7.0 | −11.0 | ||
| −1,345 | −2,696 | 604 | −1,916 | 870 | ||
| −791 | −1,227 | 63.0 | — | — | ||
| — | — | — | −46.0 | −88.0 | ||
| 21,356 | 16,118 | 15,423 | 2,360 | — | ||
| 9,754 | 7,547 | 5,638 | 3,291 | — | ||
Per share — as-filed variants | ||||||
| ₹28.70 | ₹18.09 | ₹38.97 | ₹11.42 | ₹28.50 | ||
| ₹28.51 | ₹17.94 | ₹38.65 | ₹11.34 | ₹28.32 | ||
| ₹26.44 | ₹26.49 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹26.24 | ₹26.27 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 64,336 | 48,513 | 1,03,946 | 99,320 | 1,03,158 | ||
| 65.3% | 61.8% | 68.0% | 69.1% | 70.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 26,432 | 17,107 | 25,008 | 17,560 | 20,493 | ||
| −199 | 20.0 | 1,868 | 2,803 | −217 | ||
| 31,426 | 25,081 | 19,108 | 6,418 | 14,658 | ||
| ₹55.40 | ₹44.55 | ₹36.26 | ₹9.72 | ₹28.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,47,308.0 | 1,43,727.0 | 1,52,968.0 | 78,437.0 | 98,539.0 | |
| Other Income | 2,851.0 | 2,550.0 | 3,675.0 | 1,550.0 | 1,962.0 | |
| Total Income | 1,50,159.0 | 1,46,277.0 | 1,56,643.0 | 79,987.0 | 1,00,501.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 44,470.0 | 44,115.0 | 50,286.0 | 29,891.0 | 34,987.0 | |
| + Purchases of Stock-in-Trade | 57.0 | 116.0 | 184.0 | 260.0 | 390.0 | |
| + Changes in Inventories | -377.0 | 176.0 | -1,448.0 | -227.0 | -1,174.0 | |
| + Employee Benefit Expense | 3,098.0 | 3,300.0 | 3,503.0 | 1,748.0 | 1,768.0 | |
| + Finance Costs | 6,225.0 | 9,465.0 | 9,914.0 | 2,817.0 | 3,084.0 | |
| + Depreciation & Amortisation | 10,555.0 | 10,723.0 | 11,096.0 | 4,810.0 | 5,287.0 | |
| + Other Expenses | 65,638.0 | 60,822.0 | 58,100.0 | 23,581.0 | 29,727.0 | |
| Total Expenses | 1,29,666.0 | 1,28,717.0 | 1,31,635.0 | 62,880.0 | 74,069.0 | |
| EBITDA | 34,422.0 | 35,198.0 | 42,343.0 | 23,184.0 | 32,841.0 | |
| EBIT | 23,867.0 | 24,475.0 | 31,247.0 | 18,374.0 | 27,554.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 20,493.0 | 17,560.0 | 25,008.0 | 17,107.0 | 26,432.0 | |
| + Exceptional Items | -217.0 | 2,803.0 | 1,868.0 | 20.0 | -199.0 | |
| Pretax Income | 20,276.0 | 20,363.0 | 26,876.0 | 17,127.0 | 26,233.0 | |
| + Current Tax | 7,502.0 | 4,087.0 | 4,327.0 | 4,355.0 | 6,525.0 | |
| + Deferred Tax | -1,732.0 | 8,739.0 | 2,015.0 | 291.0 | 290.0 | |
| Tax Expense | 5,770.0 | 12,826.0 | 6,342.0 | 4,646.0 | 6,815.0 | |
| + Share of Associates & JVs | -3.0 | 2.0 | 1.0 | -1.0 | 0.0 | |
| Net Income | 14,503.0 | 7,539.0 | 20,535.0 | 25,096.0 | 31,279.0 | |
| + Net Income — Continuing Ops | 14,506.0 | 7,537.0 | 20,534.0 | 12,481.0 | 19,418.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | 12,616.0 | 11,861.0 | |
| + Other Comprehensive Income | 921.0 | -1,888.0 | 526.0 | -1,431.0 | -169.0 | |
| Total Comprehensive Income | 15,424.0 | 5,651.0 | 21,061.0 | 23,665.0 | 31,110.0 | |
| Net Income to Common | 10,574.0 | 4,239.0 | 14,988.0 | 17,391.0 | 21,531.0 | |
| Minority Interest | 3,929.0 | 3,300.0 | 5,547.0 | 7,705.0 | 9,748.0 | |
| Per Share | ||||||
| Basic EPS | 28.50 | 11.42 | 38.97 | 44.58 | 55.14 | |
| Diluted EPS | 28.32 | 11.34 | 38.65 | 44.21 | 54.75 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 0.0 | 1.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | 18,300.0 | 17,215.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 5,684.0 | 5,354.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 526.0 | -1,431.0 | -169.0 | |
| + Items NOT to be Reclassified to P&L | -48.0 | -25.0 | -17.0 | 35.0 | 397.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.0 | -3.0 | 12.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -11.0 | -7.0 | — | — | — | |
| + Items to be Reclassified to P&L | 870.0 | -1,916.0 | 604.0 | -2,696.0 | -1,345.0 | |
| + Tax on Items to be Reclassified | — | — | 63.0 | -1,227.0 | -791.0 | |
| + Tax on Items to be Reclassified — alt tag | -88.0 | -46.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 2,360.0 | 15,423.0 | 16,118.0 | 21,356.0 | |
| Comprehensive Income — Non-controlling Interests | — | 3,291.0 | 5,638.0 | 7,547.0 | 9,754.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 28.50 | 11.42 | 38.97 | 18.09 | 28.70 | |
| Diluted EPS — Continuing Operations | 28.32 | 11.34 | 38.65 | 17.94 | 28.51 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 26.49 | 26.44 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 26.27 | 26.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,03,158.0 | 99,320.0 | 1,03,946.0 | 48,513.0 | 64,336.0 | |
| Gross Margin % | 70.03 | 69.10 | 67.95 | 61.85 | 65.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 20,493.0 | 17,560.0 | 25,008.0 | 17,107.0 | 26,432.0 | |
| − Exceptional Items (reconciliation) | -217.0 | 2,803.0 | 1,868.0 | 20.0 | -199.0 | |
| Net Income Adj (tax-effected) | 14,658.2 | 6,417.8 | 19,107.8 | 25,081.4 | 31,426.3 | |
| EPS Adj | 28.81 | 9.72 | 36.26 | 44.55 | 55.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | 14,506.0 | — | — | — | — | |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 2.00 | 1.37 | 1.19 | 1.15 | |
| Filed Dscr | 2.00 | 2.00 | 1.25 | 1.81 | 4.87 | |
| Filed Iscr | 10.00 | 4.00 | 4.42 | 6.24 | 12.79 | |
| Paid Up Equity Capital | 372.0 | 372.0 | 391.0 | 391.0 | 391.0 | |