alphaveVEDL₹270.00

Vedanta Ltd.

₹ CrorePeersHINDALCO HINDZINC JINDALSTEL JSWSTEEL ADANIENT TATASTEEL NMDC NATIONALUMMcap ₹1.06L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	96,715.0	97,834.0	30,027.0	30,027.0
+ Capital Work-in-Progress	20,331.0	30,939.0	10,310.0	10,310.0
+ Other Intangibles	2,248.0	2,071.0	521.0	521.0
+ Intangibles under Development	2,558.0	2,957.0	221.0	221.0
+ Investments (Equity Method)	0.0	0.0	31.0	31.0
+ Non-current Investments	987.0	1,623.0	1,252.0	1,252.0
+ Long-term Loans	5.0	1,799.0	39.0	39.0
+ Trade Receivables — Non-current	2,409.0	2,451.0	0.0	0.0
+ Other Non-current Financial Assets	2,673.0	3,015.0	930.0	930.0
Non-current Financial Assets	6,074.0	8,888.0	2,221.0	2,221.0
+ Deferred Tax Assets	2,689.0	3,353.0	926.0	926.0
+ Other Non-current Assets	8,268.0	5,486.0	2,930.0	2,930.0
Total Non-current Assets	1,38,883.0	1,51,528.0	47,187.0	47,187.0
Current Assets
+ Inventories	13,001.0	14,474.0	5,414.0	5,414.0
+ Current Investments	10,882.0	12,909.0	14,135.0	14,135.0
+ Trade Receivables	3,607.0	3,636.0	1,305.0	1,305.0
+ Cash & Cash Equivalents	2,812.0	3,993.0	1,370.0	1,370.0
+ Other Bank Balances	1,515.0	3,847.0	2,369.0	2,369.0
+ Short-term Loans	3,364.0	1,840.0	1.0	1.0
+ Other Current Financial Assets	12,925.0	7,161.0	688.0	688.0
Current Financial Assets	35,105.0	33,386.0	19,868.0	19,868.0
+ Other Current Assets	3,770.0	3,817.0	1,479.0	1,479.0
Total Current Assets	51,924.0	51,765.0	26,810.0	26,810.0
Total Assets	1,90,807.0	2,03,293.0	2,33,237.0	2,33,237.0
Equity
+ Equity Share Capital	372.0	391.0	391.0	391.0
+ Other Equity / Reserves	30,350.0	40,821.0	49,261.0	49,261.0
Equity — Owners of Parent	30,722.0	41,212.0	49,652.0	49,652.0
+ Minority Interest	11,347.0	12,541.0	18,925.0	18,925.0
Total Equity	42,069.0	53,753.0	68,577.0	68,577.0
Liabilities
+ Borrowings — Non-current	50,633.0	52,712.0	16,209.0	16,209.0
+ Other Non-current Financial Liab	1,029.0	1,603.0	698.0	698.0
Non-current Financial Liabilities	51,662.0	54,315.0	16,907.0	16,907.0
+ Provisions — Non-current	3,105.0	3,223.0	746.0	746.0
+ Deferred Tax Liabilities	10,152.0	13,043.0	4,901.0	4,901.0
+ Other Non-current Liabilities	950.0	1,161.0	1,168.0	1,168.0
Non-current Liabilities	70,077.0	75,965.0	23,722.0	23,722.0
+ Borrowings — Current	21,125.0	21,141.0	10,786.0	10,786.0
+ Trade Payables	10,095.0	10,195.0	7,250.0	7,250.0
+ Other Current Financial Liab	33,125.0	33,339.0	13,184.0	13,184.0
Current Financial Liabilities	64,345.0	64,675.0	31,220.0	31,220.0
+ Provisions — Current	341.0	372.0	76.0	76.0
+ Current Tax Liabilities	2,210.0	1,158.0	1,451.0	1,451.0
+ Other Current Liabilities	11,477.0	7,061.0	2,276.0	2,276.0
Current Liabilities	78,661.0	73,575.0	35,023.0	35,023.0
Total Liabilities	1,48,738.0	1,49,540.0	1,64,660.0	1,64,660.0
Total Equity & Liabilities	1,90,807.0	2,03,293.0	2,33,237.0	2,33,237.0
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	0.0	0.0	1,59,240.0	1,59,240.0
+ Current Tax Assets	48.0	88.0	49.0	49.0
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	288.0	309.0	—	—
+ Deferred Government Grants — Non-current	4,208.0	4,223.0	—	—
+ Liabilities of Disposal Group Held for Sale	0.0	0.0	1,05,915.0	1,05,915.0
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	10,195.0	7,250.0	7,250.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.