In ₹ Crore except Per Share Latest Annual | VEDL FY26 | HINDALCO FY26 | HINDZINC FY26 | JINDALSTEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 6.06× | 16.74× | 18.13× | 34.15× | 18.13× -67% | |
| P/B | ◆ 1.54× | 1.64× | 11.08× | 2.22× | 2.22× -31% | |
| EV/EBITDA | ◆ 5.05× | 8.56× | 11.12× | 13.78× | 11.12× -55% | |
| Market Cap | ₹1.06L Cr | ₹2.24L Cr | ₹2.51L Cr | ₹1.15L Cr | ₹2.24L Cr -53% | |
| Growth | ||||||
| Revenue CAGR 3Y | -18.95% | ◆ 7.20% | 7.07% | 0.32% | 7.07% -368% | |
| Revenue CAGR 5Y | -2.02% | ◆ 15.81% | — | 6.42% | 11.12% -118% | |
| Net Income CAGR 3Y | ◆ 20.06% | 9.87% | 9.58% | -5.43% | 9.58% +109% | |
| Revenue YoY (latest Q) | -36.01% | 32.06% | ◆ 76.90% | 25.93% | 32.06% -212% | |
| Net Income YoY (latest Q) | 77.65% | 75.15% | ◆ 144.81% | -43.60% | 75.15% +3% | |
| Profitability | ||||||
| EBITDA Margin | 29.56% | 12.69% | ◆ 54.02% | 18.15% | 18.15% +63% | |
| Net Income Margin | 32.00% | 4.87% | ◆ 33.87% | 6.31% | 6.31% +407% | |
| Return on Common Equity | 25.36% | 9.80% | ◆ 61.13% | 6.50% | 9.80% +159% | |
| Return on Capital Employed | 9.27% | 11.26% | ◆ 58.77% | 8.15% | 11.26% -18% | |
| Return on Assets | 10.76% | 3.85% | ◆ 32.65% | 3.44% | 3.85% +179% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.39× | 0.71× | ◆ 0.36× | 0.43× | 0.43× -9% | |
| Interest Coverage | 6.52× | 7.49× | ◆ 20.74× | 4.28× | 7.49× -13% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹78,437 Cr | ₹2.75L Cr | ₹40,844 Cr | ₹53,225 Cr | ₹53,225 Cr +47% | |
| Net Income | ₹25,096 Cr | ₹13,391 Cr | ₹13,832 Cr | ₹3,361 Cr | ₹13,391 Cr +87% | |
| Total Assets | ₹2.33L Cr | ₹3.48L Cr | ₹42,370 Cr | ₹97,762 Cr | ₹97,762 Cr +139% | |
| EPS | ₹44.58 | ₹60.31 | ₹32.74 | ₹33.12 | ₹33.12 +35% | |
| Book Value per Share | ₹175.39 | ₹615.29 | ₹53.56 | ₹509.49 | ₹509.49 -66% | |