Vedanta DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.19×	1.47×	0.76×	0.37×	0.72×
	0.95×	0.93×	0.86×	0.83×	0.85×
	28.0%	23.4%	20.4%	17.0%	16.2%
	0.36×	0.36×	0.78×	0.74×	0.75×
	3.36×	3.40×	3.78×	4.54×	3.97×
	38.4%	39.2%	39.6%	17.6%	29.3%
	38.3%	38.3%	41.7%	12.1%	20.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VEDL₹234.55

Vedanta Ltd.

· Metal & Mining

₹ CrorePeersHINDALCO HINDZINC JINDALSTEL JSWSTEEL ADANIENT TATASTEEL NMDC NATIONALUMMcap ₹91,709 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.72	0.37	0.76	1.47	1.19
Interest Burden (Pretax/EBIT) ×	0.85	0.83	0.86	0.93	0.95
EBIT Margin %	16.20	17.03	20.43	23.43	27.96
Asset Turnover ×	0.75	0.74	0.78	0.36	0.36
Financial Leverage (Assets/Equity) ×	3.97	4.54	3.78	3.40	3.36
ROE (5-step product, year-end total equity) %	29.33	17.61	39.60	39.17	38.43
ROE (owners' profit / average owners' equity) %	20.18	12.09	41.67	38.28	38.28

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.