| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,112 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,050 | 1,050 | 516 | 260 | 1,217 | ||
| 74.1 | 74.1 | 69.6 | 87.9 | 88.5 | ||
| 1,855 | 1,855 | 1,238 | 1,791 | 1,677 | ||
| 14,991 | — | — | — | — | ||
| 805 | 805 | 722 | 1,531 | 461 | ||
| ₹526.74 | — | — | — | — | ||
| 12,443 | 12,443 | 11,204 | 10,979 | 10,329 | ||
| 14.9% | 14.9% | 11.1% | 16.3% | 16.2% | ||
| 0.12× | — | — | — | — | ||
| 1.47× | — | — | — | — | ||
| 10.81× | — | — | — | — | ||
| 16.56× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,186 | 9,869 | 9,785 | 9,505 | 10,137 | ||
| 1,387 | 1,239 | 1,263 | 973 | 1,324 | ||
| 905 | 774 | 862 | 569 | 930 | ||
| — | 1,108 | 1,644 | −1,055 | 1,853 | ||
| −630 | −630 | 611 | −1,339 | 1,231 | ||
| — | −647 | 596 | −1,364 | 1,207 | ||
| — | 1,738 | 1,033 | 284 | 622 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,111.9 | |
| - Cash, Equiv & ST Investments | 1,216.7 | 260.4 | 516.1 | 1,049.7 | 1,049.7 | |
| + Minority Interest | 88.5 | 87.9 | 69.6 | 74.1 | 74.1 | |
| + Total Debt | 1,677.5 | 1,791.2 | 1,238.1 | 1,854.8 | 1,854.8 | |
| Enterprise Value | — | — | — | — | 14,991.0 | |
| Net Debt (memo) | 460.8 | 1,530.8 | 722.0 | 805.1 | 805.1 | |
| EV per Share | — | — | — | — | 526.74 | |
| Total Capital | 10,329.4 | 10,979.2 | 11,203.7 | 12,442.6 | 12,442.6 | |
| Total Debt/Total Capital | 16.24 | 16.31 | 11.05 | 14.91 | 14.91 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.47 | |
| EV/EBITDA | — | — | — | — | 10.81 | |
| EV/EBIT | — | — | — | — | 16.56 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,137.5 | 9,504.7 | 9,784.9 | 9,869.1 | 10,186.5 | |
| EBITDA | 1,324.0 | 973.2 | 1,262.8 | 1,238.6 | 1,386.5 | |
| EBIT | 929.6 | 568.6 | 861.8 | 774.1 | 905.1 | |
| Operating Cash Flow | 1,852.8 | -1,055.2 | 1,643.8 | 1,108.1 | — | |
| Free Cash Flow | 1,231.1 | -1,339.2 | 611.2 | -629.8 | -629.8 | |
| FCFF (free cash flow to the firm) | 1,207.0 | -1,363.9 | 595.7 | -647.1 | — | |
| Capital Expenditure | 621.7 | 284.0 | 1,032.6 | 1,737.9 | — | |