In ₹ Crore except Per Share Latest Annual	VTL FY26	TRIDENT FY26	WELSPUNLIV FY26	KPRMILL FY26	Peer Average
Valuation — at last close
P/E	◆ 18.99×	28.95×	92.65×	42.71×	54.77× -65%
P/B	◆ 1.35×	2.29×	4.14×	6.50×	4.31× -69%
EV/EBITDA	◆ 12.10×	13.86×	26.71×	28.54×	23.04× -47%
Market Cap	₹14,149 Cr	₹10,916 Cr	₹20,349 Cr	₹37,007 Cr	₹22,757 Cr -38%
Growth
Revenue CAGR 3Y	-0.89%	1.90%	◆ 5.11%	2.44%	3.15% -128%
Revenue CAGR 5Y	9.96%	8.14%	5.07%	◆ 13.50%	8.90% +12%
Net Income CAGR 3Y	-2.18%	-5.13%	1.68%	◆ 2.10%	-0.45% -384%
Revenue YoY (latest Q)	13.31%	4.68%	16.27%	◆ 18.85%	13.27% 0%
Net Income YoY (latest Q)	51.46%	12.95%	◆ 1041.72%	58.24%	370.97% -86%
Profitability
EBITDA Margin	12.55%	12.97%	8.44%	◆ 19.06%	13.49% -7%
Net Income Margin	7.63%	5.63%	2.27%	◆ 13.03%	6.98% +9%
Return on Common Equity	7.28%	8.03%	4.20%	◆ 16.20%	9.48% -23%
Return on Capital Employed	6.66%	9.32%	5.61%	◆ 19.01%	11.31% -41%
Return on Assets	5.73%	5.13%	2.05%	◆ 13.55%	6.91% -17%
Credit & Quality
Total Debt/Equity	0.18×	0.37×	0.36×	◆ 0.10×	0.28× -35%
Interest Coverage	8.37×	4.84×	2.47×	◆ 20.38×	9.23× -9%
Scale — latest FY
Revenue / Total Income	₹9,869 Cr	₹6,701 Cr	₹9,399 Cr	₹6,650 Cr	₹7,584 Cr +30%
Net Income	₹753 Cr	₹377 Cr	₹213 Cr	₹867 Cr	₹486 Cr +55%
Total Assets	₹13,866 Cr	₹7,537 Cr	₹10,455 Cr	₹6,833 Cr	₹8,275 Cr +68%
EPS	₹26.18	₹0.74	₹2.29	₹25.35	₹9.46 +177%
Book Value per Share	₹369.42	₹9.36	₹51.27	₹166.69	₹75.77 +388%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.