VTL575.00

Vardhman Textiles Ltd.

· Textiles
₹ CrorePeersTRIDENTWELSPUNLIVKPRMILLALOKINDSARVINDGOKEXICILKITEXMcap ₹16,365 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
VTL
FY26
TRIDENT
FY26
WELSPUNLIV
FY26
KPRMILL
FY26
Peer
Median
Valuation — at last close
P/E21.96×31.95×91.90×44.42×44.42× -51%
P/B1.55×2.53×4.06×6.76×4.06× -62%
EV/EBITDA13.86×15.86×26.44×30.74×26.44× -48%
Market Cap₹16,365 Cr₹12,047 Cr₹20,185 Cr₹38,487 Cr₹20,185 Cr -19%
Growth
Revenue CAGR 3Y-0.89%1.90%5.11%2.44%2.44% -136%
Revenue CAGR 5Y9.96%8.14%5.07%13.50%8.14% +22%
Net Income CAGR 3Y-2.18%-5.13%1.68%2.10%1.68% -230%
Revenue YoY (latest Q)13.31%4.68%23.66%9.58%9.58% +39%
Net Income YoY (latest Q)51.46%12.95%82.09%21.55%21.55% +139%
Profitability
EBITDA Margin12.55%12.97%8.44%19.06%12.97% -3%
Net Income Margin7.63%5.63%2.27%13.03%5.63% +36%
Return on Common Equity7.04%7.90%4.11%15.21%7.90% -11%
Return on Capital Employed6.35%9.30%5.56%17.90%9.30% -32%
Return on Assets5.43%5.00%2.04%12.68%5.00% +9%
Credit & Quality
Total Debt/Equity0.18×0.37×0.36×0.10×0.36× -50%
Interest Coverage8.37×4.84×2.47×20.38×4.84× +73%
Scale — latest FY
Revenue / Total Income₹9,869 Cr₹6,701 Cr₹9,399 Cr₹6,650 Cr₹6,701 Cr +47%
Net Income₹753 Cr₹377 Cr₹213 Cr₹867 Cr₹377 Cr +100%
Total Assets₹13,866 Cr₹7,537 Cr₹10,455 Cr₹6,833 Cr₹7,537 Cr +84%
EPS₹26.18₹0.74₹2.29₹25.35₹2.29 +1043%
Book Value per Share₹372.02₹9.36₹51.9₹166.69₹51.9 +617%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.