| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,186 | 9,869 | 9,785 | 9,505 | 10,137 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 231 | 223 | 336 | 326 | 192 | ||
| 10,418 | 10,093 | 10,121 | 9,831 | 10,329 | ||
Expenses | ||||||
| 5,453 | 5,380 | 5,426 | 5,496 | 5,915 | ||
| 18.8 | 31.8 | 10.4 | 1.6 | 1.8 | ||
| 82.1 | 34.3 | −34.6 | 96.4 | 13.5 | ||
| 935 | 931 | 887 | 840 | 767 | ||
| 93.1 | 92.5 | 77.3 | 102 | 102 | ||
| 481 | 465 | 401 | 405 | 394 | ||
| 2,311 | 2,254 | 2,233 | 2,098 | 2,116 | ||
| 9,374 | 9,187 | 9,000 | 9,038 | 9,310 | ||
| 1,387 | 1,239 | 1,263 | 973 | 1,324 | ||
| 905 | 774 | 862 | 569 | 930 | ||
Profit | ||||||
| 1,043 | 905 | 1,121 | 792 | 1,019 | ||
| 1,043 | 905 | 1,121 | 792 | 1,019 | ||
| 223 | 190 | 243 | 182 | 236 | ||
| 13.7 | 11.9 | 38.7 | 16.7 | 19.2 | ||
| 237 | 202 | 282 | 198 | 255 | ||
| 53.8 | 50.1 | 47.7 | 42.7 | 40.6 | ||
| 860 | 753 | 887 | 637 | 805 | ||
| 806 | 703 | 839 | 594 | 764 | ||
| 2.1 | 4.3 | 0.8 | 3.9 | 2.9 | ||
| 862 | 757 | 888 | 641 | 808 | ||
| 848 | 745 | 883 | 632 | 795 | ||
| 12.2 | 8.0 | 3.5 | 5.1 | 9.6 | ||
Per share | ||||||
| ₹29.79 | ₹26.18 | ₹31.05 | ₹22.20 | ₹27.96 | ||
| ₹29.77 | ₹26.18 | ₹31.05 | ₹22.20 | ₹27.95 | ||
Other comprehensive income — detail | ||||||
| 2.1 | 4.3 | 0.8 | — | — | ||
| 2.7 | 5.6 | 1.5 | 5.2 | 3.8 | ||
| 0.6 | 1.4 | 0.6 | — | — | ||
| — | — | — | 1.3 | 0.9 | ||
| 850 | 750 | 884 | 635 | 798 | ||
| 12.2 | 8.0 | 3.4 | 5.2 | 9.6 | ||
Per share — as-filed variants | ||||||
| ₹29.79 | ₹26.18 | ₹31.05 | ₹22.20 | ₹27.96 | ||
| ₹29.77 | ₹26.18 | ₹31.05 | ₹22.20 | ₹27.95 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,633 | 4,423 | 4,383 | 3,911 | 4,208 | ||
| 45.5% | 44.8% | 44.8% | 41.1% | 41.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,043 | 905 | 1,121 | 792 | 1,019 | ||
| 860 | 753 | 887 | 637 | 805 | ||
| ₹29.79 | ₹26.18 | ₹31.05 | ₹22.20 | ₹27.96 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,137.5 | 9,504.7 | 9,784.9 | 9,869.1 | 10,186.5 | |
| Other Income | 192.0 | 325.9 | 336.0 | 223.5 | 231.2 | |
| Total Income | 10,329.4 | 9,830.6 | 10,120.8 | 10,092.5 | 10,417.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,914.7 | 5,495.8 | 5,425.6 | 5,380.0 | 5,453.0 | |
| + Purchases of Stock-in-Trade | 1.8 | 1.6 | 10.4 | 31.8 | 18.8 | |
| + Changes in Inventories | 13.5 | 96.4 | -34.6 | 34.3 | 82.1 | |
| + Employee Benefit Expense | 767.2 | 840.0 | 887.5 | 930.5 | 935.4 | |
| + Finance Costs | 102.2 | 102.3 | 77.3 | 92.5 | 93.1 | |
| + Depreciation & Amortisation | 394.4 | 404.6 | 400.9 | 464.5 | 481.4 | |
| + Other Expenses | 2,116.4 | 2,097.7 | 2,233.3 | 2,253.8 | 2,310.7 | |
| Total Expenses | 9,310.1 | 9,038.3 | 9,000.3 | 9,187.5 | 9,374.5 | |
| EBITDA | 1,324.0 | 973.2 | 1,262.8 | 1,238.6 | 1,386.5 | |
| EBIT | 929.6 | 568.6 | 861.8 | 774.1 | 905.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,019.4 | 792.3 | 1,120.5 | 905.1 | 1,043.3 | |
| Pretax Income | 1,019.4 | 792.3 | 1,120.5 | 905.1 | 1,043.3 | |
| + Current Tax | 236.0 | 181.5 | 242.8 | 190.0 | 223.3 | |
| + Deferred Tax | 19.2 | 16.7 | 38.7 | 11.9 | 13.7 | |
| Tax Expense | 255.2 | 198.2 | 281.5 | 201.9 | 237.0 | |
| + Share of Associates & JVs | 40.6 | 42.7 | 47.7 | 50.1 | 53.8 | |
| Net Income | 804.8 | 636.7 | 886.7 | 753.2 | 860.1 | |
| + Net Income — Continuing Ops | 764.2 | 594.1 | 839.0 | 703.1 | 806.3 | |
| + Other Comprehensive Income | 2.9 | 3.9 | 0.8 | 4.3 | 2.1 | |
| Total Comprehensive Income | 807.6 | 640.6 | 887.6 | 757.5 | 862.1 | |
| Net Income to Common | 795.2 | 631.6 | 883.3 | 745.3 | 847.9 | |
| Minority Interest | 9.6 | 5.1 | 3.5 | 8.0 | 12.2 | |
| Per Share | ||||||
| Basic EPS | 27.96 | 22.20 | 31.05 | 26.18 | 29.79 | |
| Diluted EPS | 27.95 | 22.20 | 31.05 | 26.18 | 29.77 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.8 | 4.3 | 2.1 | |
| + Items NOT to be Reclassified to P&L | 3.8 | 5.2 | 1.5 | 5.6 | 2.7 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.6 | 1.4 | 0.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.9 | 1.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 798.0 | 635.4 | 884.1 | 749.5 | 849.9 | |
| Comprehensive Income — Non-controlling Interests | 9.6 | 5.2 | 3.4 | 8.0 | 12.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 27.96 | 22.20 | 31.05 | 26.18 | 29.79 | |
| Diluted EPS — Continuing Operations | 27.95 | 22.20 | 31.05 | 26.18 | 29.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,207.6 | 3,910.9 | 4,383.5 | 4,423.0 | 4,632.6 | |
| Gross Margin % | 41.51 | 41.15 | 44.80 | 44.82 | 45.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,019.4 | 792.3 | 1,120.5 | 905.1 | 1,043.3 | |
| Net Income Adj (tax-effected) | 804.8 | 636.7 | 886.7 | 753.2 | 860.1 | |
| EPS Adj | 27.96 | 22.20 | 31.05 | 26.18 | 29.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Dscr | 3.00 | — | — | — | — | |
| Filed Iscr | 13.00 | — | — | — | — | |
| Paid Up Equity Capital | 56.9 | 56.9 | 56.9 | 56.9 | 57.0 | |