In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3,756.9 | 4,140.1 | 5,084.1 | 5,084.1 | |
| + Capital Work-in-Progress | 60.8 | 251.9 | 586.2 | 586.2 | |
| + Goodwill | 2.5 | 2.5 | 2.5 | 2.5 | |
| + Other Intangibles | 9.6 | 7.8 | 7.8 | 7.8 | |
| + Investments (Equity Method) | 219.5 | 243.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1,472.9 | 1,381.1 | 821.8 | 821.8 | |
| + Long-term Loans | 1.3 | 1.2 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 16.7 | 63.3 | 55.9 | 55.9 | |
| Non-current Financial Assets | 1,490.9 | 1,445.5 | 878.6 | 878.6 | |
| + Other Non-current Assets | 228.5 | 279.6 | 333.0 | 333.0 | |
| Total Non-current Assets | 5,549.2 | 6,127.5 | 6,892.1 | 6,892.1 | |
| Current Assets | |||||
| + Inventories | 4,179.9 | 3,761.5 | 3,643.3 | 3,643.3 | |
| + Current Investments | 226.1 | 462.5 | 1,006.4 | 1,006.4 | |
| + Trade Receivables | 1,220.3 | 1,297.6 | 1,305.8 | 1,305.8 | |
| + Cash & Cash Equivalents | 34.3 | 53.6 | 43.3 | 43.3 | |
| + Other Bank Balances | 53.5 | 35.5 | 40.1 | 40.1 | |
| + Short-term Loans | 2.2 | 2.1 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 15.5 | 116.8 | 67.8 | 67.8 | |
| Current Financial Assets | 1,551.9 | 1,968.1 | 2,465.1 | 2,465.1 | |
| + Other Current Assets | 699.8 | 575.1 | 865.1 | 865.1 | |
| Total Current Assets | 6,431.6 | 6,304.6 | 6,973.4 | 6,973.4 | |
| Total Assets | 11,980.8 | 12,432.1 | 13,865.6 | 13,865.6 | |
| Equity | |||||
| + Equity Share Capital | 56.9 | 56.9 | 56.9 | 56.9 | |
| + Other Equity / Reserves | 9,043.2 | 9,908.7 | 10,456.8 | 10,456.8 | |
| Equity — Owners of Parent | 9,100.1 | 9,965.6 | 10,513.7 | 10,513.7 | |
| + Minority Interest | 87.9 | 69.6 | 74.1 | 74.1 | |
| Total Equity | 9,188.0 | 9,965.6 | 10,587.8 | 10,587.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 413.1 | 749.0 | 1,230.8 | 1,230.8 | |
| + Other Non-current Financial Liab | 0.9 | 0.8 | 3.1 | 3.1 | |
| Non-current Financial Liabilities | 414.1 | 749.8 | 1,233.9 | 1,233.9 | |
| + Provisions — Non-current | 18.3 | 19.5 | 18.3 | 18.3 | |
| + Deferred Tax Liabilities | 285.0 | 323.5 | 335.5 | 335.5 | |
| + Other Non-current Liabilities | 13.3 | 11.7 | 10.6 | 10.6 | |
| Non-current Liabilities | 730.7 | 1,104.4 | 1,598.3 | 1,598.3 | |
| + Borrowings — Current | 1,378.0 | 489.1 | 624.0 | 624.0 | |
| + Trade Payables | 358.4 | 496.6 | 496.8 | 496.8 | |
| + Other Current Financial Liab | 205.9 | 247.3 | 418.2 | 418.2 | |
| Current Financial Liabilities | 1,942.3 | 1,233.0 | 1,538.9 | 1,538.9 | |
| + Provisions — Current | 3.8 | 4.7 | 7.7 | 7.7 | |
| + Current Tax Liabilities | 39.8 | 42.9 | 34.0 | 34.0 | |
| + Other Current Liabilities | 76.2 | 81.5 | 98.9 | 98.9 | |
| Current Liabilities | 2,062.1 | 1,362.1 | 1,679.5 | 1,679.5 | |
| Total Liabilities | 2,792.8 | 2,466.5 | 3,277.8 | 3,277.8 | |
| Total Equity & Liabilities | 11,980.8 | 12,432.1 | 13,865.6 | 13,865.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 51.1 | 50.7 | 50.7 | |
| + Dues to Other Creditors — Current | — | 445.6 | 446.0 | 446.0 | |