| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,084 | 4,140 | 3,757 | 3,933 | ||
| 586 | 252 | 60.8 | 51.0 | ||
| 2.5 | 2.5 | 2.5 | 2.5 | ||
| 7.8 | 7.8 | 9.6 | 1.8 | ||
| 0.0 | 243 | 219 | 188 | ||
| 822 | 1,381 | 1,473 | 1,408 | ||
| 0.9 | 1.2 | 1.3 | 1.3 | ||
| 55.9 | 63.3 | 16.7 | 39.3 | ||
| 879 | 1,446 | 1,491 | 1,448 | ||
| 333 | 280 | 228 | 111 | ||
| 6,892 | 6,127 | 5,549 | 5,548 | ||
Current assets | |||||
| 3,643 | 3,761 | 4,180 | 2,393 | ||
| 1,006 | 463 | 226 | 1,141 | ||
| 1,306 | 1,298 | 1,220 | 1,191 | ||
| 43.3 | 53.6 | 34.3 | 75.6 | ||
| 40.1 | 35.5 | 53.5 | 299 | ||
| 1.8 | 2.1 | 2.2 | 2.6 | ||
| 67.8 | 117 | 15.5 | 28.9 | ||
| 2,465 | 1,968 | 1,552 | 2,738 | ||
| 865 | 575 | 700 | 654 | ||
| 6,973 | 6,305 | 6,432 | 5,785 | ||
| 13,866 | 12,432 | 11,981 | 11,333 | ||
Equity | |||||
| 56.9 | 56.9 | 56.9 | 56.9 | ||
| 10,457 | 9,909 | 9,043 | 8,507 | ||
| 10,514 | 9,966 | 9,100 | 8,563 | ||
| 74.1 | 69.6 | 87.9 | 88.5 | ||
| 10,588 | 9,966 | 9,188 | 8,652 | ||
Liabilities | |||||
| 1,231 | 749 | 413 | 931 | ||
| 3.1 | 0.8 | 0.9 | 3.7 | ||
| 1,234 | 750 | 414 | 935 | ||
| 18.3 | 19.5 | 18.3 | 17.5 | ||
| 335 | 323 | 285 | 268 | ||
| 10.6 | 11.7 | 13.3 | 15.0 | ||
| 1,598 | 1,104 | 731 | 1,236 | ||
| 624 | 489 | 1,378 | 746 | ||
| 497 | 497 | 358 | 360 | ||
| 418 | 247 | 206 | 207 | ||
| 1,539 | 1,233 | 1,942 | 1,313 | ||
| 7.7 | 4.7 | 3.8 | 3.4 | ||
| 34.0 | 42.9 | 39.8 | 41.0 | ||
| 98.9 | 81.5 | 76.2 | 87.8 | ||
| 1,680 | 1,362 | 2,062 | 1,445 | ||
| 3,278 | 2,466 | 2,793 | 2,681 | ||
| 13,866 | 12,432 | 11,981 | 11,333 | ||
Trade payables — MSME split | |||||
| 50.7 | 51.1 | — | — | ||
| 446 | 446 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,933.2 | 3,756.9 | 4,140.1 | 5,084.1 | 5,084.1 | |
| + Capital Work-in-Progress | 51.0 | 60.8 | 251.9 | 586.2 | 586.2 | |
| + Goodwill | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | |
| + Other Intangibles | 1.8 | 9.6 | 7.8 | 7.8 | 7.8 | |
| + Investments (Equity Method) | 188.4 | 219.5 | 243.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1,407.8 | 1,472.9 | 1,381.1 | 821.8 | 821.8 | |
| + Long-term Loans | 1.3 | 1.3 | 1.2 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 39.3 | 16.7 | 63.3 | 55.9 | 55.9 | |
| Non-current Financial Assets | 1,448.3 | 1,490.9 | 1,445.5 | 878.6 | 878.6 | |
| + Other Non-current Assets | 111.3 | 228.5 | 279.6 | 333.0 | 333.0 | |
| Total Non-current Assets | 5,548.0 | 5,549.2 | 6,127.5 | 6,892.1 | 6,892.1 | |
| Current Assets | ||||||
| + Inventories | 2,392.7 | 4,179.9 | 3,761.5 | 3,643.3 | 3,643.3 | |
| + Current Investments | 1,141.1 | 226.1 | 462.5 | 1,006.4 | 1,006.4 | |
| + Trade Receivables | 1,191.0 | 1,220.3 | 1,297.6 | 1,305.8 | 1,305.8 | |
| + Cash & Cash Equivalents | 75.6 | 34.3 | 53.6 | 43.3 | 43.3 | |
| + Other Bank Balances | 298.6 | 53.5 | 35.5 | 40.1 | 40.1 | |
| + Short-term Loans | 2.6 | 2.2 | 2.1 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 28.9 | 15.5 | 116.8 | 67.8 | 67.8 | |
| Current Financial Assets | 2,737.8 | 1,551.9 | 1,968.1 | 2,465.1 | 2,465.1 | |
| + Other Current Assets | 654.0 | 699.8 | 575.1 | 865.1 | 865.1 | |
| Total Current Assets | 5,784.5 | 6,431.6 | 6,304.6 | 6,973.4 | 6,973.4 | |
| Total Assets | 11,332.6 | 11,980.8 | 12,432.1 | 13,865.6 | 13,865.6 | |
| Equity | ||||||
| + Equity Share Capital | 56.9 | 56.9 | 56.9 | 56.9 | 56.9 | |
| + Other Equity / Reserves | 8,506.6 | 9,043.2 | 9,908.7 | 10,456.8 | 10,456.8 | |
| Equity — Owners of Parent | 8,563.4 | 9,100.1 | 9,965.6 | 10,513.7 | 10,513.7 | |
| + Minority Interest | 88.5 | 87.9 | 69.6 | 74.1 | 74.1 | |
| Total Equity | 8,652.0 | 9,188.0 | 9,965.6 | 10,587.8 | 10,587.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 931.4 | 413.1 | 749.0 | 1,230.8 | 1,230.8 | |
| + Other Non-current Financial Liab | 3.7 | 0.9 | 0.8 | 3.1 | 3.1 | |
| Non-current Financial Liabilities | 935.0 | 414.1 | 749.8 | 1,233.9 | 1,233.9 | |
| + Provisions — Non-current | 17.5 | 18.3 | 19.5 | 18.3 | 18.3 | |
| + Deferred Tax Liabilities | 268.3 | 285.0 | 323.5 | 335.5 | 335.5 | |
| + Other Non-current Liabilities | 15.0 | 13.3 | 11.7 | 10.6 | 10.6 | |
| Non-current Liabilities | 1,235.8 | 730.7 | 1,104.4 | 1,598.3 | 1,598.3 | |
| + Borrowings — Current | 746.1 | 1,378.0 | 489.1 | 624.0 | 624.0 | |
| + Trade Payables | 359.9 | 358.4 | 496.6 | 496.8 | 496.8 | |
| + Other Current Financial Liab | 206.7 | 205.9 | 247.3 | 418.2 | 418.2 | |
| Current Financial Liabilities | 1,312.7 | 1,942.3 | 1,233.0 | 1,538.9 | 1,538.9 | |
| + Provisions — Current | 3.4 | 3.8 | 4.7 | 7.7 | 7.7 | |
| + Current Tax Liabilities | 41.0 | 39.8 | 42.9 | 34.0 | 34.0 | |
| + Other Current Liabilities | 87.8 | 76.2 | 81.5 | 98.9 | 98.9 | |
| Current Liabilities | 1,444.8 | 2,062.1 | 1,362.1 | 1,679.5 | 1,679.5 | |
| Total Liabilities | 2,680.6 | 2,792.8 | 2,466.5 | 3,277.8 | 3,277.8 | |
| Total Equity & Liabilities | 11,332.6 | 11,980.8 | 12,432.1 | 13,865.6 | 13,865.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 51.1 | 50.7 | 50.7 | |
| + Dues to Other Creditors — Current | — | — | 445.6 | 446.0 | 446.0 | |