| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 411 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 0.0 | 1.2 | 0.5 | ||
| 14.4 | 14.4 | 14.4 | 14.4 | 9.4 | ||
| 9.2 | 9.2 | 8.3 | 5.0 | 3.3 | ||
| 434 | — | — | — | — | ||
| 8.5 | 8.5 | 8.3 | 3.8 | 2.8 | ||
| ₹8.13 | — | — | — | — | ||
| 200 | 200 | 198 | 193 | 185 | ||
| 4.6% | 4.6% | 4.2% | 2.6% | 1.8% | ||
| 0.02× | — | — | — | — | ||
| 7.04× | — | — | — | — | ||
| 211.25× | — | — | — | — | ||
| 276.45× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 61.7 | 66.7 | 67.2 | 44.5 | 39.6 | ||
| 2.1 | 2.1 | 1.8 | 2.3 | 1.4 | ||
| 1.6 | 1.6 | 1.4 | 2.0 | 1.1 | ||
| — | −26.1 | −6.5 | −8.6 | 0.9 | ||
| −26.1 | −26.1 | −6.5 | −8.6 | 0.9 | ||
| — | −26.3 | −6.7 | −8.8 | 0.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 411.1 | |
| - Cash, Equiv & ST Investments | 0.5 | 1.2 | 0.0 | 0.7 | 0.7 | |
| + Minority Interest | 9.4 | 14.4 | 14.4 | 14.4 | 14.4 | |
| + Total Debt | 3.3 | 5.0 | 8.3 | 9.2 | 9.2 | |
| Enterprise Value | — | — | — | — | 434.0 | |
| Net Debt (memo) | 2.8 | 3.8 | 8.3 | 8.5 | 8.5 | |
| EV per Share | — | — | — | — | 8.13 | |
| Total Capital | 184.7 | 193.4 | 197.9 | 200.3 | 200.3 | |
| Total Debt/Total Capital | 1.81 | 2.59 | 4.19 | 4.61 | 4.61 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 7.04 | |
| EV/EBITDA | — | — | — | — | 211.25 | |
| EV/EBIT | — | — | — | — | 276.45 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 39.6 | 44.5 | 67.2 | 66.7 | 61.7 | |
| EBITDA | 1.4 | 2.3 | 1.8 | 2.1 | 2.1 | |
| EBIT | 1.1 | 2.0 | 1.4 | 1.6 | 1.6 | |
| Operating Cash Flow | 0.9 | -8.6 | -6.5 | -26.1 | — | |
| Free Cash Flow | 0.9 | -8.6 | -6.5 | -26.1 | -26.1 | |
| FCFF (free cash flow to the firm) | 0.7 | -8.8 | -6.7 | -26.3 | — | |