| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 60.7 | 4.6 | 89.2 | 94.9 | ||
| 0.0 | 79.0 | 0.0 | — | ||
| 0.0 | 0.7 | 0.0 | — | ||
| 43.7 | 43.7 | 0.0 | 43.9 | ||
| 0.0 | 0.0 | 43.9 | — | ||
| 0.0 | 0.0 | 0.7 | 0.7 | ||
| 47.8 | 0.0 | 0.0 | 0.0 | ||
| 0.7 | 64.8 | 68.2 | 90.7 | ||
| — | 15.8 | 15.6 | 0.0 | ||
| 48.5 | 80.6 | 84.5 | 91.4 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.3 | 0.5 | ||
| 153 | 209 | 218 | 231 | ||
Current assets | |||||
| 40.5 | 40.6 | 39.2 | 20.0 | ||
| 16.6 | 22.8 | 15.1 | 10.3 | ||
| 0.7 | 0.0 | 1.2 | 0.5 | ||
| 0.0 | 3.5 | 0.0 | 0.1 | ||
| 0.0 | 7.8 | 0.0 | 17.9 | ||
| 37.3 | 7.6 | 3.8 | 0.0 | ||
| 54.6 | 41.7 | 20.1 | 28.7 | ||
| — | 0.0 | 5.5 | 5.9 | ||
| 95.1 | 82.3 | 64.8 | 54.7 | ||
| 248 | 291 | 283 | 285 | ||
Equity | |||||
| 53.4 | 53.4 | 53.4 | 53.4 | ||
| 123 | 122 | 121 | 119 | ||
| 177 | 175 | 174 | 172 | ||
| 14.4 | 14.4 | 14.4 | 9.4 | ||
| 191 | 190 | 188 | 181 | ||
Liabilities | |||||
| 5.7 | 5.4 | 3.0 | 0.2 | ||
| — | 0.0 | 0.0 | 3.3 | ||
| 5.8 | 44.0 | 3.0 | 69.1 | ||
| — | 0.0 | 45.5 | — | ||
| 5.8 | 44.0 | 48.6 | 69.1 | ||
| 3.5 | 2.9 | 2.0 | 3.2 | ||
| 7.2 | 6.8 | 0.0 | 8.5 | ||
| 38.1 | 43.7 | 36.1 | 18.7 | ||
| 48.8 | 53.4 | 38.0 | 30.4 | ||
| — | 0.0 | 0.0 | 3.8 | ||
| 2.4 | 4.1 | 7.6 | 0.7 | ||
| 51.2 | 57.4 | 45.7 | 34.9 | ||
| 57.0 | 101 | 94.2 | 104 | ||
| 248 | 291 | 283 | 285 | ||
Liabilities — additional as-filed lines | |||||
| 0.1 | 38.6 | 0.0 | 65.6 | ||
Trade payables — MSME split | |||||
| 0.2 | 0.0 | — | — | ||
| 7.0 | 6.8 | — | — | ||
| 0.1 | 38.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 94.9 | 89.2 | 4.6 | 60.7 | 60.7 | |
| + Capital Work-in-Progress | — | 0.0 | 79.0 | 0.0 | 0.0 | |
| + Investment Property | — | 0.0 | 0.7 | 0.0 | 0.0 | |
| + Goodwill | 43.9 | 0.0 | 43.7 | 43.7 | 43.7 | |
| + Intangibles under Development | — | 43.9 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 47.8 | 47.8 | |
| + Trade Receivables — Non-current | 90.7 | 68.2 | 64.8 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 0.0 | 15.6 | 15.8 | — | — | |
| Non-current Financial Assets | 91.4 | 84.5 | 80.6 | 48.5 | 48.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | — | — | |
| + Other Non-current Assets | 0.5 | 0.3 | 0.0 | — | — | |
| Total Non-current Assets | 230.6 | 217.8 | 208.7 | 152.9 | 152.9 | |
| Current Assets | ||||||
| + Inventories | 20.0 | 39.2 | 40.6 | 40.5 | 40.5 | |
| + Trade Receivables | 10.3 | 15.1 | 22.8 | 16.6 | 16.6 | |
| + Cash & Cash Equivalents | 0.5 | 1.2 | 0.0 | 0.7 | 0.7 | |
| + Other Bank Balances | 0.1 | 0.0 | 3.5 | 0.0 | 0.0 | |
| + Short-term Loans | 17.9 | 0.0 | 7.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 3.8 | 7.6 | 37.3 | 37.3 | |
| Current Financial Assets | 28.7 | 20.1 | 41.7 | 54.6 | 54.6 | |
| + Other Current Assets | 5.9 | 5.5 | 0.0 | — | — | |
| Total Current Assets | 54.7 | 64.8 | 82.3 | 95.1 | 95.1 | |
| Total Assets | 285.3 | 282.6 | 291.0 | 248.0 | 248.0 | |
| Equity | ||||||
| + Equity Share Capital | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | |
| + Other Equity / Reserves | 118.6 | 120.6 | 121.9 | 123.3 | 123.3 | |
| Equity — Owners of Parent | 171.9 | 174.0 | 175.2 | 176.7 | 176.7 | |
| + Minority Interest | 9.4 | 14.4 | 14.4 | 14.4 | 14.4 | |
| Total Equity | 181.3 | 188.4 | 189.6 | 191.0 | 191.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.2 | 3.0 | 5.4 | 5.7 | 5.7 | |
| + Other Non-current Financial Liab | 3.3 | 0.0 | 0.0 | — | — | |
| Non-current Financial Liabilities | 69.1 | 3.0 | 44.0 | 5.8 | 5.8 | |
| + Other Non-current Liabilities | — | 45.5 | 0.0 | — | — | |
| Non-current Liabilities | 69.1 | 48.6 | 44.0 | 5.8 | 5.8 | |
| + Borrowings — Current | 3.2 | 2.0 | 2.9 | 3.5 | 3.5 | |
| + Trade Payables | 8.5 | 0.0 | 6.8 | 7.2 | 7.2 | |
| + Other Current Financial Liab | 18.7 | 36.1 | 43.7 | 38.1 | 38.1 | |
| Current Financial Liabilities | 30.4 | 38.0 | 53.4 | 48.8 | 48.8 | |
| + Current Tax Liabilities | 3.8 | 0.0 | 0.0 | — | — | |
| + Other Current Liabilities | 0.7 | 7.6 | 4.1 | 2.4 | 2.4 | |
| Current Liabilities | 34.9 | 45.7 | 57.4 | 51.2 | 51.2 | |
| Total Liabilities | 104.0 | 94.2 | 101.4 | 57.0 | 57.0 | |
| Total Equity & Liabilities | 285.3 | 282.6 | 291.0 | 248.0 | 248.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 65.6 | 0.0 | 38.6 | 0.1 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | — | 6.8 | 7.0 | 7.0 | |
| + Dues to Other Creditors — Non-current | — | — | 38.6 | 0.1 | 0.1 | |