| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 61.7 | 66.7 | 67.2 | 44.5 | 39.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.9 | 1.2 | 1.5 | 1.8 | ||
| 62.1 | 67.6 | 68.5 | 46.0 | 41.4 | ||
Expenses | ||||||
| 38.4 | 54.4 | 54.6 | 53.0 | 39.3 | ||
| 12.4 | 0.1 | −1.4 | −19.2 | −6.3 | ||
| 4.1 | 4.4 | 4.5 | 2.8 | 2.2 | ||
| 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | ||
| 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | ||
| 4.7 | 5.7 | 7.8 | 5.5 | 2.9 | ||
| 60.6 | 65.6 | 66.5 | 43.1 | 39.4 | ||
| 2.1 | 2.1 | 1.8 | 2.3 | 1.4 | ||
| 1.6 | 1.6 | 1.4 | 2.0 | 1.1 | ||
Profit | ||||||
| 1.5 | 2.0 | 2.0 | 2.8 | 2.0 | ||
| 1.5 | 2.0 | 2.0 | 2.8 | 2.0 | ||
| 0.0 | 0.6 | 0.6 | 0.8 | 0.5 | ||
| 0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.6 | 0.6 | 0.8 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 1.5 | 1.3 | 1.4 | 2.0 | 1.5 | ||
| 1.5 | 1.3 | 1.4 | 2.0 | 1.5 | ||
| 1.5 | 1.3 | 1.4 | 2.0 | 1.5 | ||
| — | — | 1.3 | 2.0 | — | ||
| — | — | 0.1 | −0.0 | — | ||
Per share | ||||||
| ₹0.02 | ₹0.03 | ₹0.02 | ₹0.04 | ₹0.03 | ||
| ₹0.02 | ₹0.03 | ₹0.02 | ₹0.04 | ₹0.03 | ||
Other comprehensive income — detail | ||||||
| — | — | — | 2.0 | — | ||
| — | — | — | −0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹0.02 | ₹0.03 | ₹0.02 | ₹0.04 | ₹0.03 | ||
| ₹0.02 | ₹0.03 | ₹0.02 | ₹0.04 | ₹0.03 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 10.9 | 12.2 | 14.0 | 10.6 | 6.5 | ||
| 17.7% | 18.3% | 20.9% | 23.8% | 16.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.5 | 2.0 | 2.0 | 2.8 | 2.0 | ||
| 1.5 | 1.3 | 1.4 | 2.0 | 1.5 | ||
| ₹0.02 | ₹0.03 | ₹0.02 | ₹0.04 | ₹0.03 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 39.6 | 44.5 | 67.2 | 66.7 | 61.7 | |
| Other Income | 1.8 | 1.5 | 1.2 | 0.9 | 0.4 | |
| Total Income | 41.4 | 46.0 | 68.5 | 67.6 | 62.1 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 39.3 | 53.0 | 54.6 | 54.4 | 38.4 | |
| + Changes in Inventories | -6.3 | -19.2 | -1.4 | 0.1 | 12.4 | |
| + Employee Benefit Expense | 2.2 | 2.8 | 4.5 | 4.4 | 4.1 | |
| + Finance Costs | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | |
| + Other Expenses | 2.9 | 5.5 | 7.8 | 5.7 | 4.7 | |
| Total Expenses | 39.4 | 43.1 | 66.5 | 65.6 | 60.6 | |
| EBITDA | 1.4 | 2.3 | 1.8 | 2.1 | 2.1 | |
| EBIT | 1.1 | 2.0 | 1.4 | 1.6 | 1.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.0 | 2.8 | 2.0 | 2.0 | 1.5 | |
| Pretax Income | 2.0 | 2.8 | 2.0 | 2.0 | 1.5 | |
| + Current Tax | 0.5 | 0.8 | 0.6 | 0.6 | 0.0 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | |
| Tax Expense | 0.5 | 0.8 | 0.6 | 0.6 | 0.0 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1.5 | 2.0 | 1.4 | 1.3 | 1.5 | |
| + Net Income — Continuing Ops | 1.5 | 2.0 | 1.4 | 1.3 | 1.5 | |
| Total Comprehensive Income | 1.5 | 2.0 | 1.4 | 1.3 | 1.5 | |
| Net Income to Common | — | 2.0 | 1.3 | — | — | |
| Minority Interest | — | -0.0 | 0.1 | — | — | |
| Per Share | ||||||
| Basic EPS | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | |
| Diluted EPS | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | — | 2.0 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | — | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | |
| Diluted EPS — Continuing Operations | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6.5 | 10.6 | 14.0 | 12.2 | 10.9 | |
| Gross Margin % | 16.40 | 23.85 | 20.88 | 18.31 | 17.67 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.0 | 2.8 | 2.0 | 2.0 | 1.5 | |
| Net Income Adj (tax-effected) | 1.5 | 2.0 | 1.4 | 1.3 | 1.5 | |
| EPS Adj | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | |