| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 45,795 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,609 | 6,609 | 9,798 | 6,204 | 6,013 | ||
| 6,573 | 6,573 | 8,613 | 7,899 | 8,571 | ||
| 22,046 | 22,046 | 23,714 | 28,438 | 22,999 | ||
| 67,805 | — | — | — | — | ||
| 15,437 | 15,437 | 13,916 | 22,234 | 16,986 | ||
| ₹802.42 | — | — | — | — | ||
| 63,315 | 63,315 | 61,540 | 61,144 | 58,428 | ||
| 34.8% | 34.8% | 38.5% | 46.5% | 39.4% | ||
| 0.33× | — | — | — | — | ||
| 1.28× | — | — | — | — | ||
| 7.27× | — | — | — | — | ||
| 11.34× | — | — | — | — | ||
| 12.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 52,804 | 51,839 | 46,637 | 43,098 | 53,576 | ||
| 9,326 | 9,272 | 7,600 | 4,539 | 10,196 | ||
| 5,981 | 6,028 | 4,850 | 1,776 | 7,649 | ||
| — | 7,855 | 10,151 | 1,822 | 7,751 | ||
| 5,449 | 5,449 | 8,456 | −173 | 5,391 | ||
| — | 4,644 | 8,433 | −559 | 5,045 | ||
| — | 2,406 | 1,695 | 1,995 | 2,360 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 45,794.8 | |
| - Cash, Equiv & ST Investments | 6,013.0 | 6,204.0 | 9,798.0 | 6,609.0 | 6,609.0 | |
| + Minority Interest | 8,571.0 | 7,899.0 | 8,613.0 | 6,573.0 | 6,573.0 | |
| + Total Debt | 22,999.0 | 28,438.0 | 23,714.0 | 22,046.0 | 22,046.0 | |
| Enterprise Value | — | — | — | — | 67,804.8 | |
| Net Debt (memo) | 16,986.0 | 22,234.0 | 13,916.0 | 15,437.0 | 15,437.0 | |
| EV per Share | — | — | — | — | 802.42 | |
| Total Capital | 58,428.0 | 61,144.0 | 61,540.0 | 63,315.0 | 63,315.0 | |
| Total Debt/Total Capital | 39.36 | 46.51 | 38.53 | 34.82 | 34.82 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 1.28 | |
| EV/EBITDA | — | — | — | — | 7.27 | |
| EV/EBIT | — | — | — | — | 11.34 | |
| EV/Free Cash Flow | — | — | — | — | 12.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 53,576.0 | 43,098.0 | 46,637.0 | 51,839.0 | 52,804.0 | |
| EBITDA | 10,196.0 | 4,539.0 | 7,600.0 | 9,272.0 | 9,326.0 | |
| EBIT | 7,649.0 | 1,776.0 | 4,850.0 | 6,028.0 | 5,981.0 | |
| Operating Cash Flow | 7,751.0 | 1,822.0 | 10,151.0 | 7,855.0 | — | |
| Free Cash Flow | 5,391.0 | -173.0 | 8,456.0 | 5,449.0 | 5,449.0 | |
| FCFF (free cash flow to the firm) | 5,045.3 | -558.7 | 8,433.0 | 4,644.0 | — | |
| Capital Expenditure | 2,360.0 | 1,995.0 | 1,695.0 | 2,406.0 | — | |