In ₹ Crore except Per Share Latest Annual | UPL FY26 | PIIND FY26 | SUMICHEM FY26 | RALLIS FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 25.72× | 27.03× | 44.24× | — | 35.63× -28% | |
| P/B | ◆ 1.18× | 3.18× | 7.08× | — | 5.13× -77% | |
| EV/EBITDA | ◆ 6.90× | 20.24× | 34.39× | — | 27.31× -75% | |
| Market Cap | ₹48,507 Cr | ₹35,766 Cr | ₹24,026 Cr | — | ₹29,896 Cr +62% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.09% | ◆ 1.13% | -2.66% | 0.75% | 0.75% -245% | |
| Revenue CAGR 5Y | 6.02% | ◆ 7.96% | 4.13% | 3.41% | 4.13% +46% | |
| Net Income CAGR 3Y | -20.47% | 2.42% | ◆ 2.64% | -8.66% | 2.42% -946% | |
| Revenue YoY (latest Q) | ◆ 10.47% | -10.43% | 0.62% | 7.70% | 0.62% +1589% | |
| Net Income YoY (latest Q) | ◆ 58.52% | -38.95% | 20.45% | -274.33% | -38.95% +250% | |
| Profitability | ||||||
| EBITDA Margin | 17.89% | ◆ 25.32% | 20.72% | 10.77% | 20.72% -14% | |
| Net Income Margin | 4.28% | ◆ 19.67% | 16.77% | 4.70% | 16.77% -74% | |
| Return on Common Equity | 4.66% | 11.58% | ◆ 16.00% | 6.57% | 11.58% -60% | |
| Return on Capital Employed | 9.97% | 11.08% | ◆ 17.26% | 8.29% | 11.08% -10% | |
| Return on Assets | 2.33% | 9.82% | ◆ 12.14% | 4.21% | 9.82% -76% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.53× | 0.02× | ◆ 0.00× | 0.01× | 0.01× +5200% | |
| Interest Coverage | 1.77× | ◆ 78.84× | 77.28× | 13.31× | 77.28× -98% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹51,839 Cr | ₹6,714 Cr | ₹3,238 Cr | ₹2,663 Cr | ₹3,238 Cr +1501% | |
| Net Income | ₹2,220 Cr | ₹1,321 Cr | ₹543 Cr | ₹125 Cr | ₹543 Cr +309% | |
| Total Assets | ₹95,205 Cr | ₹13,444 Cr | ₹4,474 Cr | ₹2,974 Cr | ₹4,474 Cr +2028% | |
| EPS | ₹22.32 | ₹87.06 | ₹10.88 | — | ₹48.97 -54% | |
| Book Value per Share | ₹488.39 | ₹738.85 | ₹67.99 | — | ₹403.42 +21% | |