| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 52,804 | 51,839 | 46,637 | 43,098 | 53,576 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 737 | 663 | 486 | 483 | 477 | ||
| 53,541 | 52,502 | 47,123 | 43,581 | 54,053 | ||
Expenses | ||||||
| 24,588 | 23,928 | 24,223 | 24,494 | 27,281 | ||
| 3,866 | 3,808 | 0.0 | 0.0 | 0.0 | ||
| −2,417 | −1,845 | 0.0 | 0.0 | 0.0 | ||
| 6,012 | 5,807 | 5,309 | 4,682 | 5,056 | ||
| 3,246 | 3,401 | 3,627 | 3,852 | 2,963 | ||
| 3,345 | 3,244 | 2,750 | 2,763 | 2,547 | ||
| 11,429 | 10,869 | 9,505 | 9,383 | 11,043 | ||
| 50,069 | 49,212 | 45,414 | 45,174 | 48,890 | ||
| 9,326 | 9,272 | 7,600 | 4,539 | 10,196 | ||
| 5,981 | 6,028 | 4,850 | 1,776 | 7,649 | ||
Profit | ||||||
| 3,472 | 3,290 | 1,709 | −1,593 | 5,163 | ||
| 61.0 | 61.0 | −408 | −252 | −170 | ||
| 3,533 | 3,351 | 1,301 | −1,845 | 4,993 | ||
| 1,347 | 1,243 | 295 | 790 | 1,506 | ||
| −432 | −306 | −286 | −999 | −770 | ||
| 915 | 937 | 9.0 | −209 | 736 | ||
| −295 | −194 | −472 | −242 | 157 | ||
| 2,323 | 2,220 | 820 | −1,878 | 4,414 | ||
| 2,618 | 2,414 | 1,292 | −1,636 | 4,257 | ||
| 3,132 | 3,573 | 42.0 | 99.0 | 2,010 | ||
| 5,455 | 5,793 | 862 | −1,779 | 6,424 | ||
| 2,020 | 1,922 | 897 | −1,200 | 3,570 | ||
| 303 | 298 | −77.0 | −678 | 844 | ||
Per share | ||||||
| ₹24.13 | ₹22.32 | ₹9.85 | −₹17.80 | ₹45.79 | ||
| ₹24.12 | ₹22.32 | ₹9.62 | −₹17.80 | ₹45.79 | ||
Other comprehensive income — detail | ||||||
| 3,132 | 3,573 | 42.0 | — | — | ||
| 31.0 | 30.0 | 19.0 | 30.0 | 23.0 | ||
| 5.0 | 3.0 | −2.0 | — | — | ||
| — | — | — | 1.0 | 3.0 | ||
| 3,106 | 3,546 | 21.0 | 70.0 | 2,002 | ||
| — | — | — | 0.0 | 12.0 | ||
| 4,483 | 4,676 | 960 | −1,108 | 5,267 | ||
| 972 | 1,117 | −98.0 | −671 | 1,157 | ||
Per share — as-filed variants | ||||||
| ₹24.13 | ₹22.32 | ₹9.85 | −₹17.80 | ₹45.79 | ||
| ₹24.12 | ₹22.32 | ₹9.62 | −₹17.80 | ₹45.79 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26,767 | 25,948 | 22,414 | 18,604 | 26,295 | ||
| 50.7% | 50.1% | 48.1% | 43.2% | 49.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,472 | 3,290 | 1,709 | −1,593 | 5,163 | ||
| 61.0 | 61.0 | −408 | −252 | −170 | ||
| 2,278 | 2,176 | 1,225 | −1,655 | 4,559 | ||
| ₹23.66 | ₹21.88 | ₹14.72 | −₹15.68 | ₹47.29 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 53,576.0 | 43,098.0 | 46,637.0 | 51,839.0 | 52,804.0 | |
| Other Income | 477.0 | 483.0 | 486.0 | 663.0 | 737.0 | |
| Total Income | 54,053.0 | 43,581.0 | 47,123.0 | 52,502.0 | 53,541.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 27,281.0 | 24,494.0 | 24,223.0 | 23,928.0 | 24,588.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 3,808.0 | 3,866.0 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | -1,845.0 | -2,417.0 | |
| + Employee Benefit Expense | 5,056.0 | 4,682.0 | 5,309.0 | 5,807.0 | 6,012.0 | |
| + Finance Costs | 2,963.0 | 3,852.0 | 3,627.0 | 3,401.0 | 3,246.0 | |
| + Depreciation & Amortisation | 2,547.0 | 2,763.0 | 2,750.0 | 3,244.0 | 3,345.0 | |
| + Other Expenses | 11,043.0 | 9,383.0 | 9,505.0 | 10,869.0 | 11,429.0 | |
| Total Expenses | 48,890.0 | 45,174.0 | 45,414.0 | 49,212.0 | 50,069.0 | |
| EBITDA | 10,196.0 | 4,539.0 | 7,600.0 | 9,272.0 | 9,326.0 | |
| EBIT | 7,649.0 | 1,776.0 | 4,850.0 | 6,028.0 | 5,981.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,163.0 | -1,593.0 | 1,709.0 | 3,290.0 | 3,472.0 | |
| + Exceptional Items | -170.0 | -252.0 | -408.0 | 61.0 | 61.0 | |
| Pretax Income | 4,993.0 | -1,845.0 | 1,301.0 | 3,351.0 | 3,533.0 | |
| + Current Tax | 1,506.0 | 790.0 | 295.0 | 1,243.0 | 1,347.0 | |
| + Deferred Tax | -770.0 | -999.0 | -286.0 | -306.0 | -432.0 | |
| Tax Expense | 736.0 | -209.0 | 9.0 | 937.0 | 915.0 | |
| + Share of Associates & JVs | 157.0 | -242.0 | -472.0 | -194.0 | -295.0 | |
| Net Income | 4,414.0 | -1,878.0 | 820.0 | 2,220.0 | 2,323.0 | |
| + Net Income — Continuing Ops | 4,257.0 | -1,636.0 | 1,292.0 | 2,414.0 | 2,618.0 | |
| + Other Comprehensive Income | 2,010.0 | 99.0 | 42.0 | 3,573.0 | 3,132.0 | |
| Total Comprehensive Income | 6,424.0 | -1,779.0 | 862.0 | 5,793.0 | 5,455.0 | |
| Net Income to Common | 3,570.0 | -1,200.0 | 897.0 | 1,922.0 | 2,020.0 | |
| Minority Interest | 844.0 | -678.0 | -77.0 | 298.0 | 303.0 | |
| Per Share | ||||||
| Basic EPS | 45.79 | -17.80 | 9.85 | 22.32 | 24.13 | |
| Diluted EPS | 45.79 | -17.80 | 9.62 | 22.32 | 24.12 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 42.0 | 3,573.0 | 3,132.0 | |
| + Items NOT to be Reclassified to P&L | 23.0 | 30.0 | 19.0 | 30.0 | 31.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.0 | 3.0 | 5.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 3.0 | 1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 2,002.0 | 70.0 | 21.0 | 3,546.0 | 3,106.0 | |
| + Tax on Items to be Reclassified — alt tag | 12.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5,267.0 | -1,108.0 | 960.0 | 4,676.0 | 4,483.0 | |
| Comprehensive Income — Non-controlling Interests | 1,157.0 | -671.0 | -98.0 | 1,117.0 | 972.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 45.79 | -17.80 | 9.85 | 22.32 | 24.13 | |
| Diluted EPS — Continuing Operations | 45.79 | -17.80 | 9.62 | 22.32 | 24.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 26,295.0 | 18,604.0 | 22,414.0 | 25,948.0 | 26,767.0 | |
| Gross Margin % | 49.08 | 43.17 | 48.06 | 50.05 | 50.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,163.0 | -1,593.0 | 1,709.0 | 3,290.0 | 3,472.0 | |
| − Exceptional Items (reconciliation) | -170.0 | -252.0 | -408.0 | 61.0 | 61.0 | |
| Net Income Adj (tax-effected) | 4,558.9 | -1,654.5 | 1,225.2 | 2,176.1 | 2,277.8 | |
| EPS Adj | 47.29 | -15.68 | 14.72 | 21.88 | 23.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.63 | — | 0.00 | |
| Filed Dscr | 2.00 | 1.00 | 0.92 | — | 0.00 | |
| Filed Iscr | 3.00 | 1.00 | 1.56 | — | 0.00 | |
| Paid Up Equity Capital | 150.0 | 150.0 | 159.0 | 169.0 | 169.0 | |