In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 8,443.0 | 8,107.0 | 8,474.0 | 8,474.0 | |
| + Capital Work-in-Progress | 1,106.0 | 615.0 | 999.0 | 999.0 | |
| + Goodwill | 20,184.0 | 20,675.0 | 22,954.0 | 22,954.0 | |
| + Other Intangibles | 10,429.0 | 10,302.0 | 10,725.0 | 10,725.0 | |
| + Intangibles under Development | 1,859.0 | 1,931.0 | 2,148.0 | 2,148.0 | |
| + Investments (Equity Method) | 1,238.0 | 1,394.0 | 1,262.0 | 1,262.0 | |
| + Non-current Investments | 655.0 | 614.0 | 770.0 | 770.0 | |
| + Long-term Loans | 23.0 | 21.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 10.0 | 7.0 | 469.0 | 469.0 | |
| + Other Non-current Financial Assets | 179.0 | 216.0 | 270.0 | 270.0 | |
| Non-current Financial Assets | 867.0 | 858.0 | 1,509.0 | 1,509.0 | |
| + Deferred Tax Assets | 3,595.0 | 3,322.0 | 3,929.0 | 3,929.0 | |
| + Other Non-current Assets | 497.0 | 1,137.0 | 910.0 | 910.0 | |
| Total Non-current Assets | 48,218.0 | 48,341.0 | 52,910.0 | 52,910.0 | |
| Current Assets | |||||
| + Inventories | 12,776.0 | 10,316.0 | 12,676.0 | 12,676.0 | |
| + Current Investments | 261.0 | 320.0 | 634.0 | 634.0 | |
| + Trade Receivables | 16,354.0 | 15,505.0 | 17,874.0 | 17,874.0 | |
| + Cash & Cash Equivalents | 5,943.0 | 9,478.0 | 5,975.0 | 5,975.0 | |
| + Other Bank Balances | 93.0 | 59.0 | 111.0 | 111.0 | |
| + Short-term Loans | 20.0 | 25.0 | 203.0 | 203.0 | |
| + Other Current Financial Assets | 692.0 | 746.0 | 1,027.0 | 1,027.0 | |
| Current Financial Assets | 23,363.0 | 26,133.0 | 25,824.0 | 25,824.0 | |
| + Other Current Assets | 2,762.0 | 2,827.0 | 3,247.0 | 3,247.0 | |
| Total Current Assets | 39,299.0 | 39,617.0 | 42,162.0 | 42,162.0 | |
| Total Assets | 87,546.0 | 88,002.0 | 95,205.0 | 95,205.0 | |
| Equity | |||||
| + Equity Share Capital | 150.0 | 159.0 | 169.0 | 169.0 | |
| + Other Equity / Reserves | 24,657.0 | 29,054.0 | 34,527.0 | 34,527.0 | |
| Equity — Owners of Parent | 24,807.0 | 29,213.0 | 34,696.0 | 34,696.0 | |
| + Minority Interest | 7,899.0 | 8,613.0 | 6,573.0 | 6,573.0 | |
| Total Equity | 32,706.0 | 37,826.0 | 41,269.0 | 41,269.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 24,010.0 | 18,263.0 | 15,535.0 | 15,535.0 | |
| + Other Non-current Financial Liab | 1,177.0 | 1,019.0 | 1,051.0 | 1,051.0 | |
| Non-current Financial Liabilities | 25,187.0 | 19,282.0 | 16,586.0 | 16,586.0 | |
| + Provisions — Non-current | 386.0 | 335.0 | 423.0 | 423.0 | |
| + Deferred Tax Liabilities | 2,406.0 | 1,990.0 | 2,086.0 | 2,086.0 | |
| + Other Non-current Liabilities | — | — | 93.0 | 93.0 | |
| Non-current Liabilities | 27,979.0 | 21,607.0 | 19,188.0 | 19,188.0 | |
| + Borrowings — Current | 4,428.0 | 5,451.0 | 6,511.0 | 6,511.0 | |
| + Trade Payables | 15,684.0 | 10,867.0 | 12,018.0 | 12,018.0 | |
| + Other Current Financial Liab | 2,569.0 | 7,092.0 | 9,256.0 | 9,256.0 | |
| Current Financial Liabilities | 22,681.0 | 23,410.0 | 27,785.0 | 27,785.0 | |
| + Provisions — Current | 315.0 | 269.0 | 333.0 | 333.0 | |
| + Current Tax Liabilities | 530.0 | 500.0 | 821.0 | 821.0 | |
| + Other Current Liabilities | 3,335.0 | 4,390.0 | 5,809.0 | 5,809.0 | |
| Current Liabilities | 26,861.0 | 28,569.0 | 34,748.0 | 34,748.0 | |
| Total Liabilities | 54,840.0 | 50,176.0 | 53,936.0 | 53,936.0 | |
| Total Equity & Liabilities | 87,546.0 | 88,002.0 | 95,205.0 | 95,205.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 29.0 | 44.0 | 133.0 | 133.0 | |
| + Current Tax Assets | 398.0 | 341.0 | 415.0 | 415.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 38.0 | 34.0 | 34.0 | |
| + Dues to Other Creditors — Current | — | 10,829.0 | 11,984.0 | 11,984.0 | |