| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 8,474 | 8,107 | 8,443 | 8,164 | ||
| 999 | 615 | 1,106 | 1,197 | ||
| 22,954 | 20,675 | 20,184 | 19,898 | ||
| 10,725 | 10,302 | 10,429 | 10,651 | ||
| 2,148 | 1,931 | 1,859 | 1,621 | ||
| 1,262 | 1,394 | 1,238 | 973 | ||
| 770 | 614 | 655 | 605 | ||
| 0.0 | 21.0 | 23.0 | 57.0 | ||
| 469 | 7.0 | 10.0 | 62.0 | ||
| 270 | 216 | 179 | 211 | ||
| 1,509 | 858 | 867 | 935 | ||
| 3,929 | 3,322 | 3,595 | 2,661 | ||
| 910 | 1,137 | 497 | 449 | ||
| 52,910 | 48,341 | 48,218 | 46,549 | ||
Current assets | |||||
| 12,676 | 10,316 | 12,776 | 13,985 | ||
| 634 | 320 | 261 | 46.0 | ||
| 17,874 | 15,505 | 16,354 | 18,224 | ||
| 5,975 | 9,478 | 5,943 | 5,967 | ||
| 111 | 59.0 | 93.0 | 130 | ||
| 203 | 25.0 | 20.0 | 25.0 | ||
| 1,027 | 746 | 692 | 350 | ||
| 25,824 | 26,133 | 23,363 | 24,742 | ||
| 3,247 | 2,827 | 2,762 | 3,120 | ||
| 42,162 | 39,617 | 39,299 | 41,988 | ||
| 133 | 44.0 | 29.0 | 40.0 | ||
| 95,205 | 88,002 | 87,546 | 88,577 | ||
Equity | |||||
| 169 | 159 | 150 | 150 | ||
| 34,527 | 29,054 | 24,657 | 26,708 | ||
| 34,696 | 29,213 | 24,807 | 26,858 | ||
| 6,573 | 8,613 | 7,899 | 8,571 | ||
| 41,269 | 37,826 | 32,706 | 35,429 | ||
Liabilities | |||||
| 15,535 | 18,263 | 24,010 | 20,144 | ||
| 1,051 | 1,019 | 1,177 | 1,288 | ||
| 16,586 | 19,282 | 25,187 | 21,432 | ||
| 423 | 335 | 386 | 217 | ||
| 2,086 | 1,990 | 2,406 | 2,462 | ||
| 93.0 | — | — | — | ||
| 19,188 | 21,607 | 27,979 | 24,111 | ||
| 6,511 | 5,451 | 4,428 | 2,855 | ||
| 12,018 | 10,867 | 15,684 | 17,614 | ||
| 9,256 | 7,092 | 2,569 | 2,687 | ||
| 27,785 | 23,410 | 22,681 | 23,156 | ||
| 333 | 269 | 315 | 503 | ||
| 821 | 500 | 530 | 655 | ||
| 5,809 | 4,390 | 3,335 | 4,723 | ||
| 34,748 | 28,569 | 26,861 | 29,037 | ||
| 53,936 | 50,176 | 54,840 | 53,148 | ||
| 95,205 | 88,002 | 87,546 | 88,577 | ||
Assets — additional as-filed lines | |||||
| 415 | 341 | 398 | 141 | ||
Trade payables — MSME split | |||||
| 34.0 | 38.0 | — | — | ||
| 11,984 | 10,829 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8,164.0 | 8,443.0 | 8,107.0 | 8,474.0 | 8,474.0 | |
| + Capital Work-in-Progress | 1,197.0 | 1,106.0 | 615.0 | 999.0 | 999.0 | |
| + Goodwill | 19,898.0 | 20,184.0 | 20,675.0 | 22,954.0 | 22,954.0 | |
| + Other Intangibles | 10,651.0 | 10,429.0 | 10,302.0 | 10,725.0 | 10,725.0 | |
| + Intangibles under Development | 1,621.0 | 1,859.0 | 1,931.0 | 2,148.0 | 2,148.0 | |
| + Investments (Equity Method) | 973.0 | 1,238.0 | 1,394.0 | 1,262.0 | 1,262.0 | |
| + Non-current Investments | 605.0 | 655.0 | 614.0 | 770.0 | 770.0 | |
| + Long-term Loans | 57.0 | 23.0 | 21.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 62.0 | 10.0 | 7.0 | 469.0 | 469.0 | |
| + Other Non-current Financial Assets | 211.0 | 179.0 | 216.0 | 270.0 | 270.0 | |
| Non-current Financial Assets | 935.0 | 867.0 | 858.0 | 1,509.0 | 1,509.0 | |
| + Deferred Tax Assets | 2,661.0 | 3,595.0 | 3,322.0 | 3,929.0 | 3,929.0 | |
| + Other Non-current Assets | 449.0 | 497.0 | 1,137.0 | 910.0 | 910.0 | |
| Total Non-current Assets | 46,549.0 | 48,218.0 | 48,341.0 | 52,910.0 | 52,910.0 | |
| Current Assets | ||||||
| + Inventories | 13,985.0 | 12,776.0 | 10,316.0 | 12,676.0 | 12,676.0 | |
| + Current Investments | 46.0 | 261.0 | 320.0 | 634.0 | 634.0 | |
| + Trade Receivables | 18,224.0 | 16,354.0 | 15,505.0 | 17,874.0 | 17,874.0 | |
| + Cash & Cash Equivalents | 5,967.0 | 5,943.0 | 9,478.0 | 5,975.0 | 5,975.0 | |
| + Other Bank Balances | 130.0 | 93.0 | 59.0 | 111.0 | 111.0 | |
| + Short-term Loans | 25.0 | 20.0 | 25.0 | 203.0 | 203.0 | |
| + Other Current Financial Assets | 350.0 | 692.0 | 746.0 | 1,027.0 | 1,027.0 | |
| Current Financial Assets | 24,742.0 | 23,363.0 | 26,133.0 | 25,824.0 | 25,824.0 | |
| + Other Current Assets | 3,120.0 | 2,762.0 | 2,827.0 | 3,247.0 | 3,247.0 | |
| Total Current Assets | 41,988.0 | 39,299.0 | 39,617.0 | 42,162.0 | 42,162.0 | |
| + Assets Held for Sale | 40.0 | 29.0 | 44.0 | 133.0 | 133.0 | |
| Total Assets | 88,577.0 | 87,546.0 | 88,002.0 | 95,205.0 | 95,205.0 | |
| Equity | ||||||
| + Equity Share Capital | 150.0 | 150.0 | 159.0 | 169.0 | 169.0 | |
| + Other Equity / Reserves | 26,708.0 | 24,657.0 | 29,054.0 | 34,527.0 | 34,527.0 | |
| Equity — Owners of Parent | 26,858.0 | 24,807.0 | 29,213.0 | 34,696.0 | 34,696.0 | |
| + Minority Interest | 8,571.0 | 7,899.0 | 8,613.0 | 6,573.0 | 6,573.0 | |
| Total Equity | 35,429.0 | 32,706.0 | 37,826.0 | 41,269.0 | 41,269.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 20,144.0 | 24,010.0 | 18,263.0 | 15,535.0 | 15,535.0 | |
| + Other Non-current Financial Liab | 1,288.0 | 1,177.0 | 1,019.0 | 1,051.0 | 1,051.0 | |
| Non-current Financial Liabilities | 21,432.0 | 25,187.0 | 19,282.0 | 16,586.0 | 16,586.0 | |
| + Provisions — Non-current | 217.0 | 386.0 | 335.0 | 423.0 | 423.0 | |
| + Deferred Tax Liabilities | 2,462.0 | 2,406.0 | 1,990.0 | 2,086.0 | 2,086.0 | |
| + Other Non-current Liabilities | — | — | — | 93.0 | 93.0 | |
| Non-current Liabilities | 24,111.0 | 27,979.0 | 21,607.0 | 19,188.0 | 19,188.0 | |
| + Borrowings — Current | 2,855.0 | 4,428.0 | 5,451.0 | 6,511.0 | 6,511.0 | |
| + Trade Payables | 17,614.0 | 15,684.0 | 10,867.0 | 12,018.0 | 12,018.0 | |
| + Other Current Financial Liab | 2,687.0 | 2,569.0 | 7,092.0 | 9,256.0 | 9,256.0 | |
| Current Financial Liabilities | 23,156.0 | 22,681.0 | 23,410.0 | 27,785.0 | 27,785.0 | |
| + Provisions — Current | 503.0 | 315.0 | 269.0 | 333.0 | 333.0 | |
| + Current Tax Liabilities | 655.0 | 530.0 | 500.0 | 821.0 | 821.0 | |
| + Other Current Liabilities | 4,723.0 | 3,335.0 | 4,390.0 | 5,809.0 | 5,809.0 | |
| Current Liabilities | 29,037.0 | 26,861.0 | 28,569.0 | 34,748.0 | 34,748.0 | |
| Total Liabilities | 53,148.0 | 54,840.0 | 50,176.0 | 53,936.0 | 53,936.0 | |
| Total Equity & Liabilities | 88,577.0 | 87,546.0 | 88,002.0 | 95,205.0 | 95,205.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 141.0 | 398.0 | 341.0 | 415.0 | 415.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 38.0 | 34.0 | 34.0 | |
| + Dues to Other Creditors — Current | — | — | 10,829.0 | 11,984.0 | 11,984.0 | |